| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 635.89M | 605.49M | 441.54M | 241.62M | 93.46M | 30.26M |
| Gross Profit | 375.74M | 362.81M | 262.08M | 154.09M | 65.27M | 21.16M |
| EBITDA | 137.38M | 148.49M | 69.95M | -7.70M | -28.96M | -38.49M |
| Net Income | 171.92M | 190.29M | 35.46M | -25.03M | -36.23M | -44.22M |
Balance Sheet | ||||||
| Total Assets | 1.43B | 1.07B | 804.08M | 706.05M | 277.15M | 134.89M |
| Cash, Cash Equivalents and Short-Term Investments | 461.74M | 488.37M | 336.65M | 394.81M | 201.18M | 92.45M |
| Total Debt | 818.75M | 469.69M | 518.29M | 515.95M | 67.56M | 43.80M |
| Total Liabilities | 940.81M | 595.27M | 575.47M | 568.85M | 89.77M | 67.04M |
| Stockholders Equity | 494.01M | 473.10M | 228.60M | 137.20M | 187.38M | 67.85M |
Cash Flow | ||||||
| Free Cash Flow | 151.36M | 133.59M | -80.94M | -192.09M | -57.72M | -32.38M |
| Operating Cash Flow | 220.23M | 192.84M | 48.80M | -13.03M | -45.82M | -28.86M |
| Investing Cash Flow | -68.87M | -59.25M | -129.30M | -193.95M | 54.51M | 29.27M |
| Financing Cash Flow | 17.59M | 16.86M | 22.87M | 400.42M | 167.93M | 1.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $4.05B | 37.68 | 9.13% | ― | 12.40% | ― | |
65 Neutral | $2.32B | 13.44 | 41.92% | ― | 30.24% | 244.83% | |
61 Neutral | $3.03B | 21.61 | 8.23% | ― | 5.48% | 77.43% | |
61 Neutral | $1.19B | 9.05 | 17.98% | ― | 8.94% | 102.92% | |
52 Neutral | $6.07B | -31.67 | -26.46% | ― | 36.30% | -42.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.19B | -9.52 | -443.09% | ― | 22.55% | 27.87% |