| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 566.35M | 441.54M | 241.62M | 93.46M | 30.26M | 25.64M |
| Gross Profit | 341.40M | 262.08M | 154.09M | 65.27M | 21.16M | 16.64M |
| EBITDA | 132.27M | 69.95M | -7.70M | -28.96M | -38.49M | -23.15M |
| Net Income | 91.77M | 35.46M | -25.03M | -36.23M | -44.22M | -28.75M |
Balance Sheet | ||||||
| Total Assets | 946.03M | 804.08M | 706.05M | 277.15M | 134.89M | 152.03M |
| Cash, Cash Equivalents and Short-Term Investments | 466.17M | 336.65M | 394.81M | 201.18M | 92.45M | 125.64M |
| Total Debt | 519.35M | 518.29M | 515.95M | 67.56M | 43.80M | 34.66M |
| Total Liabilities | 590.83M | 575.47M | 568.85M | 89.77M | 67.04M | 48.13M |
| Stockholders Equity | 355.20M | 228.60M | 137.20M | 187.38M | 67.85M | 103.89M |
Cash Flow | ||||||
| Free Cash Flow | 120.65M | -80.94M | -192.09M | -57.72M | -32.38M | -30.72M |
| Operating Cash Flow | 177.99M | 48.80M | -13.03M | -45.82M | -28.86M | -30.27M |
| Investing Cash Flow | -57.34M | -129.30M | -193.95M | 54.51M | 29.27M | -41.60M |
| Financing Cash Flow | 14.94M | 22.87M | 400.42M | 167.93M | 1.39M | 75.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $4.91B | 57.91 | 32.48% | ― | 41.20% | 173.53% | |
69 Neutral | $2.80B | 63.26 | 6.54% | ― | 16.81% | 34.90% | |
65 Neutral | $2.99B | 35.91 | 5.18% | ― | 7.81% | -26.32% | |
63 Neutral | $3.45B | -15.49 | -17.63% | ― | 8.97% | -1024.86% | |
58 Neutral | $6.58B | -77.53 | -12.19% | ― | 30.38% | 47.64% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $2.59B | -16.94 | -540.40% | ― | 27.11% | 17.66% |
On January 8, 2026, TransMedics Group entered into a long-term lease with BioMed Realty for approximately 498,286 square feet of space at 188 Assembly Park Drive in Somerville, Massachusetts, which will house the company’s future headquarters as well as research, laboratory, manufacturing, assembly, vivarium, and office operations. The facility is expected to become TransMedics’ new headquarters on or before January 1, 2028, with base rent beginning no later than February 1, 2028 at about $23.9 million annually, subject to 2% yearly increases, and the company assuming essentially all operating and tax expenses; the lease runs for an initial term of 192 months, backed by an $18 million letter-of-credit security deposit and multiple extension options, underscoring a significant, long-horizon infrastructure commitment. Also on January 8, 2026, the company purchased two adjacent Somerville parcels for $15 million each plus related costs, further consolidating its campus-style presence and signaling a substantial long-term expansion of its Massachusetts operational base.
The most recent analyst rating on (TMDX) stock is a Hold with a $115.00 price target. To see the full list of analyst forecasts on TransMedics Group stock, see the TMDX Stock Forecast page.