| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 605.49M | 441.54M | 241.62M | 93.46M | 30.26M |
| Gross Profit | 362.81M | 262.08M | 154.09M | 65.27M | 21.16M |
| EBITDA | 148.49M | 69.95M | -7.70M | -28.96M | -38.49M |
| Net Income | 190.29M | 35.46M | -25.03M | -36.23M | -44.22M |
Balance Sheet | |||||
| Total Assets | 1.07B | 804.08M | 706.05M | 277.15M | 134.89M |
| Cash, Cash Equivalents and Short-Term Investments | 488.37M | 336.65M | 394.81M | 201.18M | 92.45M |
| Total Debt | 469.69M | 518.29M | 515.95M | 67.56M | 43.80M |
| Total Liabilities | 595.27M | 575.47M | 568.85M | 89.77M | 67.04M |
| Stockholders Equity | 473.10M | 228.60M | 137.20M | 187.38M | 67.85M |
Cash Flow | |||||
| Free Cash Flow | 133.59M | -80.94M | -192.09M | -57.72M | -32.38M |
| Operating Cash Flow | 192.84M | 48.80M | -13.03M | -45.82M | -28.86M |
| Investing Cash Flow | -59.25M | -129.30M | -193.95M | 54.51M | 29.27M |
| Financing Cash Flow | 16.86M | 22.87M | 400.42M | 167.93M | 1.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $3.43B | -13.83 | -21.49% | ― | 8.97% | -1024.86% | |
67 Neutral | $3.91B | 21.73 | 53.88% | ― | 41.20% | 173.53% | |
66 Neutral | $2.93B | 26.50 | 6.05% | ― | 7.81% | -26.32% | |
66 Neutral | $1.54B | 18.63 | 21.07% | ― | 16.81% | 34.90% | |
59 Neutral | $6.76B | -34.40 | -25.41% | ― | 30.38% | 47.64% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $1.65B | -22.02 | -1760.45% | ― | 27.11% | 17.66% |