| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 566.35M | 441.54M | 241.62M | 93.46M | 30.26M | 25.64M |
| Gross Profit | 341.40M | 262.08M | 154.09M | 65.27M | 21.16M | 16.64M |
| EBITDA | 132.27M | 69.95M | -7.70M | -28.96M | -38.49M | -23.15M |
| Net Income | 91.77M | 35.46M | -25.03M | -36.23M | -44.22M | -28.75M |
Balance Sheet | ||||||
| Total Assets | 946.03M | 804.08M | 706.05M | 277.15M | 134.89M | 152.03M |
| Cash, Cash Equivalents and Short-Term Investments | 466.17M | 336.65M | 394.81M | 201.18M | 92.45M | 125.64M |
| Total Debt | 519.35M | 518.29M | 515.95M | 67.56M | 43.80M | 34.66M |
| Total Liabilities | 590.83M | 575.47M | 568.85M | 89.77M | 67.04M | 48.13M |
| Stockholders Equity | 355.20M | 228.60M | 137.20M | 187.38M | 67.85M | 103.89M |
Cash Flow | ||||||
| Free Cash Flow | 120.65M | -80.94M | -192.09M | -57.72M | -32.38M | -30.72M |
| Operating Cash Flow | 177.99M | 48.80M | -13.03M | -45.82M | -28.86M | -30.27M |
| Investing Cash Flow | -57.34M | -129.30M | -193.95M | 54.51M | 29.27M | -41.60M |
| Financing Cash Flow | 14.94M | 22.87M | 400.42M | 167.93M | 1.39M | 75.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.61B | 53.00 | 32.48% | ― | 41.20% | 173.53% | |
72 Outperform | $4.08B | 96.07 | 6.54% | ― | 16.81% | 34.90% | |
65 Neutral | $2.52B | 30.29 | 5.18% | ― | 7.81% | -26.32% | |
63 Neutral | $3.39B | ― | -17.63% | ― | 8.97% | -1024.86% | |
61 Neutral | $6.14B | ― | -12.19% | ― | 30.38% | 47.64% | |
57 Neutral | $3.07B | ― | -540.40% | ― | 27.11% | 17.66% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On October 3, 2025, TransMedics, Inc., a subsidiary of TransMedics Group, acquired a fixed-wing aircraft from Teaghlach Aviation, LLC for approximately $14.5 million. This acquisition is part of a series of transactions to build a fleet of 22 aircraft, aimed at enhancing the company’s capabilities in transporting donor organs for its National OCS Program.