| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 299.91M | 224.50M | 136.19M | 75.01M | 34.47M | 7.72M |
| Gross Profit | 193.59M | 137.10M | 71.05M | 37.09M | 15.87M | -1.25M |
| EBITDA | -74.79M | -82.00M | -98.09M | -79.13M | -50.72M | -44.90M |
| Net Income | -84.58M | -91.41M | -105.90M | -87.15M | -59.85M | -53.02M |
Balance Sheet | ||||||
| Total Assets | 511.54M | 534.02M | 404.72M | 309.33M | 337.02M | 125.97M |
| Cash, Cash Equivalents and Short-Term Investments | 294.28M | 333.73M | 257.22M | 222.64M | 304.32M | 100.13M |
| Total Debt | 78.93M | 80.25M | 79.20M | 77.32M | 54.10M | 54.76M |
| Total Liabilities | 131.26M | 131.80M | 123.97M | 112.26M | 69.93M | 65.01M |
| Stockholders Equity | 380.28M | 402.22M | 280.75M | 197.07M | 267.09M | 60.96M |
Cash Flow | ||||||
| Free Cash Flow | -79.73M | -103.62M | -133.21M | -83.03M | -57.93M | -48.58M |
| Operating Cash Flow | -71.05M | -99.21M | -108.00M | -80.38M | -57.33M | -48.34M |
| Investing Cash Flow | -8.68M | -4.41M | -25.21M | -2.65M | -592.00K | -233.00K |
| Financing Cash Flow | 177.28M | 180.13M | 167.79M | 3.61M | 262.12M | 106.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $2.68B | 63.26 | 6.54% | ― | 16.81% | 34.90% | |
63 Neutral | $3.39B | -15.49 | -17.63% | ― | 8.97% | -1024.86% | |
58 Neutral | $2.06B | -179.30 | -2.45% | ― | 9.81% | -1067.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $2.64B | -16.94 | -540.40% | ― | 27.11% | 17.66% | |
47 Neutral | $1.15B | -93.39 | -43.42% | ― | 159.43% | 67.42% | |
41 Neutral | $1.70B | -19.75 | -27.22% | ― | 50.07% | 21.22% |