| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 322.02M | 308.05M | 224.50M | 136.19M | 75.01M | 34.47M |
| Gross Profit | 206.01M | 196.23M | 137.10M | 71.05M | 37.09M | 15.87M |
| EBITDA | -90.33M | -80.11M | -82.00M | -98.09M | -79.13M | -50.72M |
| Net Income | -102.47M | -95.57M | -91.41M | -105.90M | -87.15M | -59.85M |
Balance Sheet | ||||||
| Total Assets | 487.06M | 508.08M | 534.02M | 404.72M | 309.33M | 337.02M |
| Cash, Cash Equivalents and Short-Term Investments | 245.64M | 286.50M | 333.73M | 257.22M | 222.64M | 304.32M |
| Total Debt | 51.66M | 51.62M | 80.25M | 79.20M | 77.32M | 54.10M |
| Total Liabilities | 139.40M | 142.21M | 131.80M | 123.97M | 112.26M | 69.93M |
| Stockholders Equity | 347.67M | 365.87M | 402.22M | 280.75M | 197.07M | 267.09M |
Cash Flow | ||||||
| Free Cash Flow | -80.57M | -58.34M | -103.62M | -133.21M | -83.03M | -57.93M |
| Operating Cash Flow | -70.13M | -48.98M | -99.21M | -108.00M | -80.38M | -57.33M |
| Investing Cash Flow | -10.43M | -9.36M | -4.41M | -25.21M | -2.65M | -592.00K |
| Financing Cash Flow | 10.12M | 11.19M | 180.13M | 167.79M | 3.61M | 262.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $3.29B | -13.83 | -21.49% | ― | 11.08% | -485.09% | |
66 Neutral | $1.62B | 18.63 | 21.07% | ― | 13.60% | 180.19% | |
59 Neutral | $1.74B | 211.68 | 2.44% | ― | 13.59% | ― | |
55 Neutral | $1.48B | -36.33 | -1760.45% | ― | 24.95% | 15.49% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.37B | -18.34 | -27.70% | ― | 29.26% | -7.59% | |
45 Neutral | $804.93M | -88.99 | -30.23% | ― | 105.78% | 42.02% |