| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 551.35M | 507.44M | 383.48M | 314.71M | 282.86M | 294.01M |
| Gross Profit | 439.11M | 282.76M | 289.45M | 239.14M | 213.88M | 227.38M |
| EBITDA | -158.75M | -150.31M | -95.64M | -82.12M | -48.76M | -1.47M |
| Net Income | -189.33M | -187.69M | -146.37M | -134.66M | -99.19M | -49.59M |
Balance Sheet | ||||||
| Total Assets | 893.33M | 893.49M | 974.76M | 940.41M | 1.07B | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 276.69M | 278.76M | 318.92M | 295.43M | 352.69M | 414.05M |
| Total Debt | 103.06M | 139.64M | 105.87M | 383.74M | 382.91M | 383.38M |
| Total Liabilities | 222.40M | 237.33M | 207.82M | 478.65M | 544.16M | 541.68M |
| Stockholders Equity | 670.93M | 656.15M | 766.93M | 461.77M | 530.00M | 587.15M |
Cash Flow | ||||||
| Free Cash Flow | -18.48M | -54.01M | -67.62M | -78.01M | -63.35M | -23.08M |
| Operating Cash Flow | -8.79M | -46.34M | -61.32M | -57.76M | -33.08M | 24.71M |
| Investing Cash Flow | -30.16M | -77.61M | 47.83M | 14.10M | 44.78M | -58.23M |
| Financing Cash Flow | 25.70M | 11.89M | 91.54M | 15.04M | 6.25M | 39.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.48B | 25.04 | 17.36% | ― | 19.50% | 15.27% | |
68 Neutral | $3.29B | -13.83 | -21.49% | ― | 11.08% | -485.09% | |
62 Neutral | $8.41B | -34.40 | -26.46% | ― | 36.30% | -42.48% | |
62 Neutral | $3.02B | 26.50 | 6.05% | ― | 6.49% | -18.21% | |
58 Neutral | $4.24B | -127.47 | -38.33% | ― | 26.24% | 61.36% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $1.34B | -7.22 | -141.98% | ― | 7.93% | -108.60% |