| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 551.35M | 507.44M | 383.48M | 314.71M | 282.86M | 294.01M |
| Gross Profit | 430.51M | 393.22M | 289.45M | 239.14M | 213.88M | 227.38M |
| EBITDA | -39.99M | -44.39M | -95.64M | -82.12M | -48.76M | -1.47M |
| Net Income | -189.33M | -187.69M | -146.37M | -134.66M | -99.19M | -49.59M |
Balance Sheet | ||||||
| Total Assets | 893.33M | 893.49M | 974.76M | 940.41M | 1.07B | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 276.69M | 278.76M | 318.92M | 295.43M | 352.69M | 414.05M |
| Total Debt | 103.06M | 139.64M | 105.87M | 383.74M | 382.91M | 383.38M |
| Total Liabilities | 222.40M | 237.33M | 207.82M | 478.65M | 544.16M | 541.68M |
| Stockholders Equity | 670.93M | 656.15M | 766.93M | 461.77M | 530.00M | 587.15M |
Cash Flow | ||||||
| Free Cash Flow | -18.48M | -54.01M | -67.62M | -78.01M | -63.35M | -23.08M |
| Operating Cash Flow | -8.79M | -46.34M | -61.32M | -57.76M | -33.08M | 24.71M |
| Investing Cash Flow | -30.16M | -77.61M | 47.83M | 14.10M | 44.78M | -58.23M |
| Financing Cash Flow | 25.70M | 11.89M | 91.54M | 15.04M | 6.25M | 39.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.77B | 21.36 | 16.61% | ― | 11.19% | 7.61% | |
72 Outperform | $4.06B | 38.98 | 9.13% | ― | 12.40% | ― | |
61 Neutral | $3.03B | 45.09 | 8.23% | ― | 5.48% | 77.43% | |
58 Neutral | $3.83B | -68.84 | -20.60% | ― | 27.36% | 72.52% | |
52 Neutral | $7.06B | -78.94 | -26.46% | ― | 36.30% | -42.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $1.03B | -16.07 | -68.29% | ― | 4.54% | 49.66% |