| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 764.15M | 611.56M | 482.26M | 350.87M | 243.21M |
| Gross Profit | 531.89M | 424.26M | 310.20M | 233.06M | 157.76M |
| EBITDA | -39.70M | -53.87M | -110.59M | -102.58M | -106.88M |
| Net Income | -143.36M | -162.12M | -186.64M | -151.29M | -143.03M |
Balance Sheet | |||||
| Total Assets | 791.21M | 775.71M | 805.21M | 520.97M | 572.05M |
| Cash, Cash Equivalents and Short-Term Investments | 160.81M | 138.84M | 220.97M | 84.70M | 187.25M |
| Total Debt | 619.95M | 609.94M | 541.68M | 395.86M | 355.43M |
| Total Liabilities | 755.18M | 766.28M | 703.49M | 555.63M | 492.63M |
| Stockholders Equity | 36.03M | 9.43M | 101.72M | -34.67M | 79.42M |
Cash Flow | |||||
| Free Cash Flow | 2.78M | -137.79M | -165.46M | -133.41M | -141.86M |
| Operating Cash Flow | 45.23M | -44.65M | -78.48M | -75.13M | -73.32M |
| Investing Cash Flow | -53.41M | -93.14M | -141.97M | -58.28M | -157.76M |
| Financing Cash Flow | 30.02M | 56.21M | 356.92M | 31.23M | 311.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.55B | 25.04 | 17.36% | ― | 29.47% | 23.24% | |
68 Neutral | $3.54B | -13.83 | -21.49% | ― | 8.97% | -1024.86% | |
61 Neutral | $1.66B | -3.28 | -4.63% | ― | -0.23% | ― | |
59 Neutral | $1.73B | 211.68 | 2.44% | ― | 9.81% | -1067.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $1.76B | -22.02 | -1760.45% | ― | 27.11% | 17.66% | |
47 Neutral | $1.82B | -42.28 | -201.79% | ― | 24.76% | -10.41% |