| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 787.08M | 764.15M | 611.56M | 482.26M | 350.87M | 243.21M |
| Gross Profit | 514.13M | 531.89M | 424.26M | 310.20M | 233.06M | 157.76M |
| EBITDA | -1.28M | -39.70M | -53.87M | -110.59M | -102.58M | -106.88M |
| Net Income | -125.36M | -143.36M | -162.12M | -186.64M | -151.29M | -143.03M |
Balance Sheet | ||||||
| Total Assets | 799.48M | 791.21M | 775.71M | 805.21M | 520.97M | 572.05M |
| Cash, Cash Equivalents and Short-Term Investments | 139.91M | 160.81M | 138.84M | 220.97M | 84.70M | 187.25M |
| Total Debt | 603.06M | 619.95M | 609.94M | 541.68M | 395.86M | 355.43M |
| Total Liabilities | 781.22M | 755.18M | 766.28M | 703.49M | 555.63M | 492.63M |
| Stockholders Equity | 18.26M | 36.03M | 9.43M | 101.72M | -34.67M | 79.42M |
Cash Flow | ||||||
| Free Cash Flow | 6.95M | 2.78M | -137.79M | -165.46M | -133.41M | -141.86M |
| Operating Cash Flow | 51.56M | 45.23M | -44.65M | -78.48M | -75.13M | -73.32M |
| Investing Cash Flow | -61.69M | -53.41M | -93.14M | -141.97M | -58.28M | -157.76M |
| Financing Cash Flow | -2.52M | 30.02M | 56.21M | 356.92M | 31.23M | 311.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.75B | 21.36 | 16.61% | ― | 11.19% | 7.61% | |
72 Outperform | $4.05B | 38.98 | 9.13% | ― | 12.40% | ― | |
57 Neutral | $2.10B | -31.42 | -225.86% | ― | 34.86% | 52.13% | |
54 Neutral | $1.11B | 310.60 | 2.66% | ― | 17.59% | ― | |
54 Neutral | $1.43B | -25.75 | -5.11% | ― | 1.24% | -202.42% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.27B | -12.36 | -443.09% | ― | 22.55% | 27.87% |