| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.24B | 3.26B | 3.20B | 2.97B | 2.45B |
| Gross Profit | 568.56M | 681.09M | 681.77M | 417.43M | 445.61M |
| EBITDA | 503.64M | 628.02M | -171.09M | 630.76M | 544.21M |
| Net Income | -70.79M | 90.42M | -678.89M | 69.32M | 156.18M |
Balance Sheet | |||||
| Total Assets | 4.32B | 4.49B | 4.51B | 5.22B | 5.25B |
| Cash, Cash Equivalents and Short-Term Investments | 106.14M | 109.75M | 77.13M | 46.27M | 149.63M |
| Total Debt | 1.90B | 2.13B | 2.29B | 2.33B | 2.37B |
| Total Liabilities | 2.79B | 2.91B | 3.04B | 3.06B | 3.18B |
| Stockholders Equity | 1.52B | 1.57B | 1.46B | 2.15B | 2.06B |
Cash Flow | |||||
| Free Cash Flow | 219.38M | 235.78M | 143.20M | -17.56M | 72.37M |
| Operating Cash Flow | 601.77M | 541.84M | 480.67M | 373.87M | 275.68M |
| Investing Cash Flow | -303.19M | -310.27M | -357.28M | -411.17M | -1.82B |
| Financing Cash Flow | -302.19M | -198.95M | -92.53M | -66.05M | 1.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.46B | 25.04 | 17.36% | ― | 29.47% | 23.24% | |
61 Neutral | $1.52B | -3.28 | -4.63% | ― | -0.23% | ― | |
56 Neutral | $1.07B | 26.78 | 4.68% | 2.02% | 4.69% | -51.57% | |
56 Neutral | $1.62B | -95.98 | -13.44% | ― | 18.72% | 85.77% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $717.02M | -1.85 | -39.90% | ― | 4.99% | -7151.40% | |
45 Neutral | $1.43B | -7.22 | -141.98% | ― | 17.87% | -57.03% |