| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.86B | 3.24B | 3.26B | 3.20B | 2.97B | 2.45B |
| Gross Profit | 153.98M | 568.56M | 681.09M | 681.77M | 417.43M | 445.61M |
| EBITDA | 479.20M | 503.64M | 628.02M | -171.09M | 630.76M | 544.21M |
| Net Income | -79.63M | -70.79M | 90.42M | -678.89M | 69.32M | 156.18M |
Balance Sheet | ||||||
| Total Assets | 4.42B | 4.32B | 4.49B | 4.51B | 5.22B | 5.25B |
| Cash, Cash Equivalents and Short-Term Investments | 47.96M | 106.14M | 109.75M | 77.13M | 46.27M | 149.63M |
| Total Debt | 2.00B | 1.90B | 2.13B | 2.29B | 2.33B | 2.37B |
| Total Liabilities | 2.91B | 2.79B | 2.91B | 3.04B | 3.06B | 3.18B |
| Stockholders Equity | 1.51B | 1.52B | 1.57B | 1.46B | 2.15B | 2.06B |
Cash Flow | ||||||
| Free Cash Flow | 191.95M | 219.38M | 235.78M | 143.20M | -17.56M | 72.37M |
| Operating Cash Flow | 599.97M | 601.77M | 541.84M | 480.67M | 373.87M | 275.68M |
| Investing Cash Flow | -412.06M | -303.19M | -310.27M | -357.28M | -411.17M | -1.82B |
| Financing Cash Flow | -193.59M | -302.19M | -198.95M | -92.53M | -66.05M | 1.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.78B | 21.36 | 16.61% | ― | 11.19% | 7.61% | |
64 Neutral | $2.24B | -21.82 | -20.74% | ― | 22.41% | -292.36% | |
55 Neutral | $1.11B | 19.55 | 5.40% | 2.02% | 4.78% | -53.80% | |
54 Neutral | $1.54B | -25.75 | -5.24% | ― | 1.24% | -202.42% | |
54 Neutral | $1.08B | -39.25 | -47.65% | ― | 1.24% | -1605.54% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $1.06B | -16.07 | -68.29% | ― | 4.54% | 49.66% |