Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 177.42M | 166.03M | 165.15M | 161.70M | 126.68M | 84.68M |
Gross Profit | 119.29M | 109.53M | 106.98M | 106.59M | 85.40M | 52.50M |
EBITDA | -54.68M | -56.22M | -58.31M | -56.90M | -26.54M | -24.93M |
Net Income | -88.52M | -84.60M | -78.50M | -75.21M | -41.14M | -38.12M |
Balance Sheet | ||||||
Total Assets | 329.67M | 346.83M | 268.64M | 211.06M | 139.53M | 156.39M |
Cash, Cash Equivalents and Short-Term Investments | 54.64M | 90.35M | 40.03M | 66.36M | 53.41M | 84.52M |
Total Debt | 224.50M | 225.29M | 192.22M | 178.66M | 54.21M | 52.54M |
Total Liabilities | 306.90M | 293.74M | 250.25M | 219.25M | 88.79M | 81.43M |
Stockholders Equity | 22.76M | 53.09M | 18.39M | -8.19M | 50.74M | 74.96M |
Cash Flow | ||||||
Free Cash Flow | -71.80M | -74.08M | -113.06M | -86.43M | -34.26M | -16.42M |
Operating Cash Flow | -72.69M | -58.52M | -88.51M | -52.17M | -27.53M | -12.51M |
Investing Cash Flow | -7.99M | -15.61M | -24.55M | -34.79M | -7.16M | -5.56M |
Financing Cash Flow | 79.39M | 125.89M | 86.23M | 100.25M | 4.05M | 64.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 1.04B | 5.99 | 28.44% | ― | -3.62% | 40.68% | |
74 Outperform | 1.50B | 13.70 | 10.99% | 1.74% | 4.02% | 11.32% | |
55 Neutral | 1.93B | -94.07 | -4.27% | ― | 7.44% | -109.83% | |
53 Neutral | 569.66M | -913.51 | -0.10% | ― | 5.08% | 99.38% | |
49 Neutral | 1.13B | -89.26 | -46.43% | ― | 135.60% | 66.47% | |
48 Neutral | $1.21B | ― | -261.18% | ― | 17.22% | 1.65% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |