| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 42.41M | 20.65M | 5.88M | 1.46M | 0.00 |
| Gross Profit | 18.40M | 8.45M | 713.45K | 489.59K | -18.79K |
| EBITDA | -7.08M | -17.74M | -20.26M | -5.31M | -1.47M |
| Net Income | -12.13M | -19.15M | -20.94M | -5.60M | -1.48M |
Balance Sheet | |||||
| Total Assets | 74.23M | 42.39M | 25.48M | 6.98M | 428.61K |
| Cash, Cash Equivalents and Short-Term Investments | 3.21M | 466.50K | 7.03M | 217.18K | 405.77K |
| Total Debt | 2.92M | 18.20M | 8.22M | 8.27M | 145.00K |
| Total Liabilities | 36.01M | 28.93M | 11.18M | 9.66M | 287.28K |
| Stockholders Equity | 38.22M | 13.46M | 14.30M | -2.68M | 141.33K |
Cash Flow | |||||
| Free Cash Flow | -22.20M | -10.16M | -15.81M | -1.44M | -363.03K |
| Operating Cash Flow | -18.54M | -9.50M | -15.36M | -5.99M | -363.03K |
| Investing Cash Flow | -3.66M | -661.48K | -453.33K | 240.82K | 38.15K |
| Financing Cash Flow | 26.17M | 9.43M | 22.80M | 5.90M | 569.95K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.75B | -42.28 | -201.79% | ― | 24.76% | -10.41% | |
59 Neutral | $1.73B | 211.68 | 2.44% | ― | 9.81% | -1067.00% | |
56 Neutral | $1.14B | 26.78 | 4.68% | 2.02% | 4.69% | -51.57% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $938.74M | ― | -30.23% | ― | 159.43% | 67.42% | |
47 Neutral | $744.30M | -1.85 | -39.90% | ― | 4.99% | -7151.40% | |
45 Neutral | $1.66B | -7.22 | -141.98% | ― | 17.87% | -57.03% |