| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 48.45M | 42.48M | 20.65M | 5.88M | 1.46M | 0.00 |
| Gross Profit | 23.44M | 19.54M | 8.45M | 713.45K | 489.59K | -18.79K |
| EBITDA | -4.22M | -5.98M | -17.74M | -20.26M | -5.31M | -1.47M |
| Net Income | -10.03M | -12.13M | -19.15M | -20.94M | -5.60M | -1.48M |
Balance Sheet | ||||||
| Total Assets | 90.55M | 74.23M | 42.39M | 25.48M | 6.98M | 428.61K |
| Cash, Cash Equivalents and Short-Term Investments | 15.98M | 3.21M | 466.50K | 7.03M | 217.18K | 405.77K |
| Total Debt | 2.66M | 2.92M | 18.20M | 8.22M | 8.27M | 145.00K |
| Total Liabilities | 36.02M | 36.01M | 28.93M | 11.18M | 9.66M | 287.28K |
| Stockholders Equity | 54.52M | 38.22M | 13.46M | 14.30M | -2.68M | 141.33K |
Cash Flow | ||||||
| Free Cash Flow | -17.59M | -22.20M | -10.16M | -15.81M | -1.44M | -363.03K |
| Operating Cash Flow | -14.75M | -18.54M | -9.50M | -15.36M | -5.99M | -363.03K |
| Investing Cash Flow | -2.84M | -3.66M | -661.48K | -453.33K | 240.82K | 38.15K |
| Financing Cash Flow | 21.92M | 26.17M | 9.43M | 22.80M | 5.90M | 569.95K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $1.94B | -31.42 | -225.86% | ― | 34.86% | 52.13% | |
55 Neutral | $1.07B | 19.55 | 5.40% | 2.02% | 4.78% | -53.80% | |
55 Neutral | $1.11B | 310.60 | 2.66% | ― | 17.59% | ― | |
54 Neutral | $1.10B | -39.25 | -47.65% | ― | 1.24% | -1605.54% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $878.54M | -16.07 | -68.29% | ― | 4.54% | 49.66% | |
46 Neutral | $772.51M | -68.39 | -30.23% | ― | 119.23% | 40.14% |