| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.01B | 940.20M | 747.72M | 801.22M | 702.80M |
| Gross Profit | 530.85M | 489.57M | 367.69M | 412.99M | 376.21M |
| EBITDA | -174.70M | -99.13M | -196.46M | -74.21M | 34.06M |
| Net Income | -204.71M | -96.03M | -222.61M | -94.59M | 15.57M |
Balance Sheet | |||||
| Total Assets | 881.11M | 967.66M | 952.66M | 1.05B | 905.14M |
| Cash, Cash Equivalents and Short-Term Investments | 292.67M | 438.33M | 467.91M | 616.90M | 623.81M |
| Total Debt | 444.48M | 473.56M | 415.67M | 419.88M | 314.67M |
| Total Liabilities | 725.94M | 704.56M | 639.03M | 612.84M | 472.02M |
| Stockholders Equity | 155.17M | 263.10M | 313.63M | 439.95M | 433.11M |
Cash Flow | |||||
| Free Cash Flow | -29.67M | 4.99M | -58.61M | 16.37M | 87.85M |
| Operating Cash Flow | -9.72M | 24.23M | -31.81M | 50.46M | 111.36M |
| Investing Cash Flow | 72.88M | -23.48M | -85.74M | 33.17M | -186.88M |
| Financing Cash Flow | -43.37M | 8.37M | 4.11M | 16.88M | 51.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $25.72B | 30.97 | 32.44% | ― | 14.21% | 5.66% | |
75 Outperform | $48.01B | 46.44 | 10.39% | ― | 0.19% | 65.58% | |
68 Neutral | $15.21B | 80.92 | 17.36% | ― | 27.12% | -41.72% | |
67 Neutral | $112.84B | 28.29 | 9.54% | 2.76% | 5.34% | 13.15% | |
64 Neutral | $26.13B | 24.78 | 8.21% | 3.30% | -0.76% | -55.03% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $1.66B | -7.22 | -141.98% | ― | 17.87% | -57.03% |