| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.71B | 2.07B | 1.70B | 1.31B | 1.10B |
| Gross Profit | 1.94B | 1.45B | 1.16B | 805.60M | 752.10M |
| EBITDA | 586.90M | 423.70M | 323.60M | 109.00M | 139.60M |
| Net Income | 247.10M | 418.30M | 206.30M | 4.60M | 16.80M |
Balance Sheet | |||||
| Total Assets | 3.19B | 3.09B | 2.59B | 2.25B | 2.05B |
| Cash, Cash Equivalents and Short-Term Investments | 716.10M | 953.40M | 704.20M | 674.70M | 791.60M |
| Total Debt | 1.05B | 1.42B | 1.45B | 1.43B | 1.29B |
| Total Liabilities | 1.68B | 1.88B | 1.86B | 1.77B | 1.49B |
| Stockholders Equity | 1.52B | 1.21B | 732.70M | 476.40M | 556.30M |
Cash Flow | |||||
| Free Cash Flow | 377.70M | 305.40M | 70.10M | -38.30M | -190.80M |
| Operating Cash Flow | 569.30M | 430.30M | 145.70M | 119.00M | -68.10M |
| Investing Cash Flow | -222.70M | -146.20M | -119.40M | -191.10M | -82.70M |
| Financing Cash Flow | -595.30M | -28.10M | -13.60M | -40.30M | 40.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $24.00B | 30.97 | 32.44% | ― | 14.21% | 5.66% | |
69 Neutral | $21.57B | 32.31 | 10.21% | 0.94% | 5.15% | 60.30% | |
68 Neutral | $14.57B | 80.92 | 17.36% | ― | 27.12% | -41.72% | |
65 Neutral | $17.81B | 25.25 | 5.60% | 1.05% | 5.47% | -23.03% | |
64 Neutral | $25.92B | 24.78 | 8.21% | 3.30% | -0.76% | -55.03% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $1.29B | -7.22 | -141.98% | ― | 17.87% | -57.03% |