| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.90B | 2.71B | 2.07B | 1.70B | 1.31B | 1.10B |
| Gross Profit | 2.06B | 1.94B | 1.45B | 1.16B | 805.60M | 752.10M |
| EBITDA | 561.50M | 586.90M | 423.70M | 323.60M | 109.00M | 139.60M |
| Net Income | 302.80M | 247.10M | 418.30M | 206.30M | 4.60M | 16.80M |
Balance Sheet | ||||||
| Total Assets | 2.99B | 3.19B | 3.09B | 2.59B | 2.25B | 2.05B |
| Cash, Cash Equivalents and Short-Term Investments | 480.40M | 716.10M | 953.40M | 704.20M | 674.70M | 791.60M |
| Total Debt | 948.10M | 1.05B | 1.42B | 1.45B | 1.43B | 1.29B |
| Total Liabilities | 1.68B | 1.68B | 1.88B | 1.86B | 1.77B | 1.49B |
| Stockholders Equity | 1.30B | 1.52B | 1.21B | 732.70M | 476.40M | 556.30M |
Cash Flow | ||||||
| Free Cash Flow | 412.20M | 377.70M | 305.40M | 70.10M | -38.30M | -190.80M |
| Operating Cash Flow | 619.30M | 569.30M | 430.30M | 145.70M | 119.00M | -68.10M |
| Investing Cash Flow | -234.70M | -222.70M | -146.20M | -119.40M | -191.10M | -82.70M |
| Financing Cash Flow | -1.19B | -595.30M | -28.10M | -13.60M | -40.30M | 40.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $23.78B | 30.31 | 33.83% | ― | 16.15% | 76.15% | |
72 Outperform | $20.80B | 27.66 | 11.05% | 0.94% | 8.73% | 26.55% | |
67 Neutral | $10.21B | 40.30 | 21.38% | ― | 31.93% | -24.86% | |
65 Neutral | $16.19B | 18.51 | 5.78% | 1.05% | 9.23% | -14.66% | |
62 Neutral | $24.15B | 31.92 | 8.96% | 3.30% | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $878.54M | -16.07 | -68.29% | ― | 4.54% | 49.66% |