Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.86B | 18.02B | 18.17B | 17.83B | 17.16B | 19.54B |
Gross Profit | 7.83B | 7.77B | 7.45B | 7.19B | 7.17B | 8.78B |
EBITDA | 2.21B | 1.92B | 1.04B | 115.00M | 2.00B | 2.75B |
Net Income | 162.00M | -702.00M | -466.00M | -1.61B | 3.32B | 1.19B |
Balance Sheet | ||||||
Total Assets | 26.38B | 28.98B | 29.41B | 30.69B | 30.96B | 27.71B |
Cash, Cash Equivalents and Short-Term Investments | 1.82B | 2.40B | 1.87B | 1.18B | 2.31B | 3.23B |
Total Debt | 8.43B | 7.49B | 7.29B | 8.20B | 6.98B | 6.93B |
Total Liabilities | 15.97B | 16.93B | 17.34B | 17.41B | 16.49B | 15.81B |
Stockholders Equity | 10.38B | 12.01B | 12.03B | 13.25B | 14.44B | 11.87B |
Cash Flow | ||||||
Free Cash Flow | 279.00M | 893.00M | 1.49B | -979.00M | 866.00M | 2.15B |
Operating Cash Flow | 1.10B | 1.57B | 2.14B | -173.00M | 1.63B | 2.64B |
Investing Cash Flow | -382.00M | -573.00M | -636.00M | -1.49B | -3.67B | -1.27B |
Financing Cash Flow | 498.00M | -496.00M | -848.00M | 500.00M | -2.35B | 483.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $234.25B | 16.83 | 31.01% | 1.72% | 5.85% | 152.28% | |
75 Outperform | $141.64B | 49.03 | 14.25% | 0.91% | 11.36% | -15.66% | |
75 Outperform | $144.20B | 57.92 | 11.71% | ― | 21.45% | 36.19% | |
71 Outperform | $26.29B | 46.94 | 22.83% | ― | 9.30% | -14.95% | |
56 Neutral | $26.61B | ― | -7.10% | 3.16% | -0.76% | -55.03% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $11.12M | ― | -235.41% | ― | 0.36% | -17.20% |