| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.83B | 18.02B | 18.17B | 17.83B | 17.16B |
| Gross Profit | 8.06B | 7.77B | 7.45B | 7.19B | 7.17B |
| EBITDA | 2.64B | 1.85B | 1.04B | 115.00M | 2.00B |
| Net Income | 895.00M | -702.00M | -466.00M | -1.61B | 3.32B |
Balance Sheet | |||||
| Total Assets | 26.94B | 28.98B | 29.41B | 30.69B | 30.96B |
| Cash, Cash Equivalents and Short-Term Investments | 2.79B | 2.40B | 1.87B | 1.18B | 2.31B |
| Total Debt | 8.09B | 7.49B | 7.29B | 7.34B | 6.05B |
| Total Liabilities | 15.96B | 16.93B | 17.34B | 17.41B | 16.49B |
| Stockholders Equity | 10.96B | 12.01B | 12.03B | 13.25B | 14.44B |
Cash Flow | |||||
| Free Cash Flow | 893.00M | 1.35B | 1.94B | -648.45M | 1.46B |
| Operating Cash Flow | 1.16B | 1.70B | 2.31B | -181.82M | 1.93B |
| Investing Cash Flow | -737.00M | -633.87M | -553.53M | -1.58B | -317.95M |
| Financing Cash Flow | 107.00M | -536.52M | -916.79M | 525.49M | -2.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $25.32B | 30.97 | 32.44% | ― | 14.21% | 5.66% | |
68 Neutral | $92.98B | 48.91 | 12.53% | ― | 21.62% | 54.80% | |
66 Neutral | $127.08B | 41.38 | 15.04% | 0.95% | 10.95% | -18.32% | |
64 Neutral | $26.53B | 24.78 | 8.21% | 3.30% | -0.76% | -55.03% | |
62 Neutral | $180.37B | 33.55 | 12.89% | 1.88% | 6.37% | 142.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | $1.00M | -9.36 | -476.74% | ― | -5.19% | -0.81% |