Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.98B | 18.02B | 18.17B | 17.83B | 17.16B | 19.54B |
Gross Profit | 7.81B | 7.77B | 7.45B | 7.19B | 7.17B | 8.78B |
EBITDA | 2.10B | 1.92B | 1.04B | 115.00M | 2.00B | 2.75B |
Net Income | 373.00M | -702.00M | -466.00M | -1.62B | 612.00M | 1.19B |
Balance Sheet | ||||||
Total Assets | 27.17B | 28.98B | 29.41B | 30.69B | 30.96B | 27.71B |
Cash, Cash Equivalents and Short-Term Investments | 1.20B | 2.40B | 1.87B | 1.18B | 2.31B | 3.23B |
Total Debt | 7.57B | 7.49B | 7.61B | 8.20B | 6.98B | 6.93B |
Total Liabilities | 15.44B | 16.93B | 17.34B | 17.41B | 16.49B | 15.81B |
Stockholders Equity | 11.70B | 12.01B | 12.03B | 13.25B | 14.44B | 11.87B |
Cash Flow | ||||||
Free Cash Flow | -20.00M | 893.00M | 1.49B | -979.00M | 866.00M | 1.83B |
Operating Cash Flow | 807.00M | 1.57B | 2.14B | -173.00M | 1.63B | 2.51B |
Investing Cash Flow | -320.00M | -573.00M | -636.00M | -1.49B | -3.67B | -1.27B |
Financing Cash Flow | 425.00M | -496.00M | -848.00M | 500.00M | -2.35B | 483.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $151.06B | 53.34 | 14.26% | 0.85% | 10.76% | -15.22% | |
74 Outperform | $233.90B | 17.44 | 30.66% | 1.75% | 5.00% | 139.98% | |
74 Outperform | $233.90B | 17.44 | 30.66% | 1.75% | 5.00% | 139.98% | |
74 Outperform | $154.34B | 76.44 | 9.65% | ― | 19.35% | 14.31% | |
74 Outperform | $154.34B | 76.44 | 9.65% | ― | 19.35% | 14.31% | |
64 Neutral | $45.05B | 51.31 | 16.73% | ― | -9.84% | -35.77% | |
51 Neutral | $22.84B | ― | -7.10% | 3.67% | -0.76% | -55.03% | |
49 Neutral | $9.72M | ― | -151.23% | ― | 3.30% | 31.84% | |
46 Neutral | C$194.71M | -4.33 | -8.58% | 2.64% | 13.66% | -0.73% |