| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.27B | 25.12B | 22.59B | 20.50B | 18.45B | 17.11B |
| Gross Profit | 16.09B | 16.07B | 13.98B | 12.49B | 11.04B | 10.71B |
| EBITDA | 5.48B | 6.31B | 4.94B | 5.06B | 4.02B | 3.61B |
| Net Income | 3.34B | 3.25B | 2.99B | 3.17B | 2.36B | 1.99B |
Balance Sheet | ||||||
| Total Assets | 46.29B | 47.84B | 42.97B | 39.91B | 36.88B | 34.63B |
| Cash, Cash Equivalents and Short-Term Investments | 2.96B | 4.10B | 4.49B | 3.05B | 1.93B | 3.02B |
| Total Debt | 14.22B | 14.86B | 14.12B | 13.49B | 13.53B | 12.90B |
| Total Liabilities | 23.99B | 25.42B | 22.34B | 21.32B | 20.27B | 19.75B |
| Stockholders Equity | 22.30B | 22.42B | 20.63B | 18.59B | 16.62B | 14.88B |
Cash Flow | ||||||
| Free Cash Flow | 4.57B | 4.28B | 3.49B | 3.14B | 2.04B | 2.74B |
| Operating Cash Flow | 5.38B | 5.04B | 4.24B | 3.71B | 2.62B | 3.26B |
| Investing Cash Flow | -915.00M | -4.87B | -3.00B | -962.00M | -2.92B | -859.00M |
| Financing Cash Flow | -3.93B | 113.00M | -525.00M | -1.59B | -749.00M | -2.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $47.97B | 30.46 | 10.61% | ― | 13.81% | 22.90% | |
68 Neutral | $83.24B | 17.42 | 15.40% | ― | 17.44% | 74.36% | |
67 Neutral | $99.63B | 28.29 | 9.54% | 2.76% | 6.88% | 9.06% | |
64 Neutral | $16.02B | 18.51 | 5.78% | 1.05% | 9.23% | -14.66% | |
63 Neutral | $111.96B | 42.22 | 15.22% | 0.95% | 8.84% | 16.34% | |
62 Neutral | $150.32B | 41.63 | 11.43% | 1.88% | 6.59% | -53.44% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |