| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.12B | 22.59B | 20.50B | 18.45B | 17.11B |
| Gross Profit | 16.07B | 13.98B | 12.49B | 11.04B | 10.71B |
| EBITDA | 6.31B | 4.94B | 5.06B | 4.02B | 3.61B |
| Net Income | 3.25B | 2.99B | 3.17B | 2.36B | 1.99B |
Balance Sheet | |||||
| Total Assets | 47.84B | 42.97B | 39.91B | 36.88B | 34.63B |
| Cash, Cash Equivalents and Short-Term Investments | 4.10B | 4.49B | 3.05B | 1.93B | 3.02B |
| Total Debt | 14.86B | 14.12B | 13.49B | 13.53B | 12.90B |
| Total Liabilities | 25.42B | 22.34B | 21.32B | 20.27B | 19.75B |
| Stockholders Equity | 22.42B | 20.63B | 18.59B | 16.62B | 14.88B |
Cash Flow | |||||
| Free Cash Flow | 4.28B | 3.49B | 3.14B | 2.04B | 2.74B |
| Operating Cash Flow | 5.04B | 4.24B | 3.71B | 2.62B | 3.26B |
| Investing Cash Flow | -4.87B | -3.00B | -962.00M | -2.92B | -859.00M |
| Financing Cash Flow | 113.00M | -525.00M | -1.59B | -749.00M | -2.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $48.01B | 46.44 | 10.39% | ― | 0.19% | 65.58% | |
68 Neutral | $103.55B | 48.91 | 12.53% | ― | 21.62% | 54.80% | |
67 Neutral | $112.84B | 28.29 | 9.54% | 2.76% | 5.34% | 13.15% | |
66 Neutral | $125.39B | 41.38 | 15.04% | 0.95% | 10.95% | -18.32% | |
65 Neutral | $17.15B | 25.25 | 5.60% | 1.05% | 5.47% | -23.03% | |
62 Neutral | $182.16B | 33.55 | 12.89% | 1.88% | 6.37% | 142.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |