Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.82B | 22.59B | 20.50B | 18.45B | 17.11B | 14.35B |
Gross Profit | 14.81B | 13.98B | 12.49B | 11.04B | 10.71B | 8.75B |
EBITDA | 4.61B | 4.94B | 5.06B | 4.02B | 3.61B | 3.08B |
Net Income | 2.92B | 2.99B | 3.17B | 2.36B | 1.99B | 1.60B |
Balance Sheet | ||||||
Total Assets | 46.33B | 42.97B | 39.91B | 36.88B | 34.63B | 34.33B |
Cash, Cash Equivalents and Short-Term Investments | 2.46B | 4.49B | 3.05B | 1.93B | 3.02B | 3.02B |
Total Debt | 17.13B | 14.12B | 13.49B | 13.53B | 12.90B | 14.43B |
Total Liabilities | 25.14B | 22.34B | 21.32B | 20.27B | 19.75B | 21.25B |
Stockholders Equity | 21.19B | 20.63B | 18.59B | 16.62B | 14.88B | 13.08B |
Cash Flow | ||||||
Free Cash Flow | 4.02B | 3.49B | 3.14B | 2.04B | 2.74B | 2.79B |
Operating Cash Flow | 4.77B | 4.24B | 3.71B | 2.62B | 3.26B | 3.28B |
Investing Cash Flow | -6.71B | -3.00B | -962.00M | -2.92B | -859.00M | -4.70B |
Financing Cash Flow | 2.40B | -525.00M | -1.59B | -749.00M | -2.37B | -11.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $120.85B | 26.01 | 9.73% | 2.99% | 4.98% | 22.08% | |
79 Outperform | $232.44B | 16.70 | 27.65% | 1.74% | 5.85% | 152.28% | |
75 Outperform | $141.08B | 48.83 | 14.25% | 0.90% | 11.36% | -15.66% | |
75 Outperform | $145.48B | 58.43 | 11.16% | ― | 21.45% | 36.19% | |
74 Outperform | $19.46B | 23.92 | 6.57% | 0.98% | 4.11% | -14.43% | |
69 Neutral | $44.77B | 52.05 | 39.30% | ― | -5.23% | -39.83% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |