| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.23B | 7.68B | 7.39B | 6.94B | 6.83B |
| Gross Profit | 5.07B | 5.49B | 5.31B | 4.92B | 4.87B |
| EBITDA | 2.22B | 2.25B | 2.22B | 1.49B | 1.65B |
| Net Income | 705.20M | 903.80M | 1.02B | 231.40M | 401.60M |
Balance Sheet | |||||
| Total Assets | 23.09B | 21.37B | 21.50B | 21.07B | 23.46B |
| Cash, Cash Equivalents and Short-Term Investments | 591.90M | 525.50M | 415.80M | 375.70M | 378.10M |
| Total Debt | 7.52B | 6.20B | 5.77B | 5.70B | 7.07B |
| Total Liabilities | 10.39B | 8.89B | 9.01B | 9.04B | 10.79B |
| Stockholders Equity | 12.71B | 12.47B | 12.48B | 12.02B | 12.66B |
Cash Flow | |||||
| Free Cash Flow | 1.47B | 1.14B | 1.19B | 1.07B | 1.35B |
| Operating Cash Flow | 1.70B | 1.50B | 1.58B | 1.28B | 1.50B |
| Investing Cash Flow | -1.98B | -888.10M | -778.90M | -529.20M | -503.60M |
| Financing Cash Flow | 326.00M | -484.50M | -763.50M | -843.80M | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $50.63B | 48.26 | 10.43% | ― | 0.19% | 65.58% | |
72 Outperform | $148.11B | 46.13 | 15.08% | 0.95% | 10.95% | -18.32% | |
71 Outperform | $125.95B | 27.26 | 9.38% | 2.76% | 5.34% | 13.15% | |
69 Neutral | $14.94B | 32.64 | 9.20% | 2.28% | 5.78% | 61.52% | |
68 Neutral | $113.10B | 39.30 | 12.60% | ― | 21.62% | 54.80% | |
65 Neutral | $19.47B | 27.74 | 5.60% | 1.05% | 5.47% | -23.03% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |