| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.07B | 16.75B | 14.24B | 12.68B | 11.89B |
| Gross Profit | 13.85B | 10.27B | 8.83B | 7.71B | 7.46B |
| EBITDA | 3.73B | 3.94B | 3.45B | 2.74B | 2.52B |
| Net Income | 2.89B | 1.85B | 1.59B | 698.00M | 1.04B |
Balance Sheet | |||||
| Total Assets | 43.67B | 39.40B | 35.14B | 32.47B | 32.23B |
| Cash, Cash Equivalents and Short-Term Investments | 2.04B | 414.00M | 865.00M | 928.00M | 1.93B |
| Total Debt | 12.42B | 11.15B | 9.49B | 9.28B | 9.45B |
| Total Liabilities | 19.20B | 17.39B | 15.61B | 14.90B | 15.61B |
| Stockholders Equity | 24.23B | 21.77B | 19.28B | 17.57B | 16.62B |
Cash Flow | |||||
| Free Cash Flow | 3.66B | 2.65B | 1.70B | 914.00M | 1.32B |
| Operating Cash Flow | 4.53B | 3.44B | 2.50B | 1.53B | 1.87B |
| Investing Cash Flow | -2.64B | -5.69B | -2.57B | -2.01B | -1.60B |
| Financing Cash Flow | -395.00M | 1.81B | 5.00M | -548.00M | -95.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $47.16B | 46.44 | 10.39% | ― | 0.19% | 65.58% | |
68 Neutral | $93.02B | 48.91 | 12.53% | ― | 21.62% | 54.80% | |
67 Neutral | $110.77B | 28.29 | 9.54% | 2.76% | 5.34% | 13.15% | |
66 Neutral | $127.17B | 41.38 | 15.04% | 0.95% | 10.95% | -18.32% | |
65 Neutral | $17.80B | 25.25 | 5.60% | 1.05% | 5.47% | -23.03% | |
62 Neutral | $178.17B | 33.55 | 12.89% | 1.88% | 6.37% | 142.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |