| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.61B | 20.07B | 16.75B | 14.24B | 12.68B | 11.89B |
| Gross Profit | 14.52B | 13.85B | 10.27B | 8.83B | 7.71B | 7.46B |
| EBITDA | 4.76B | 3.73B | 3.94B | 3.45B | 2.74B | 2.52B |
| Net Income | 3.55B | 2.89B | 1.85B | 1.59B | 698.00M | 1.04B |
Balance Sheet | ||||||
| Total Assets | 44.35B | 43.67B | 39.40B | 35.14B | 32.47B | 32.23B |
| Cash, Cash Equivalents and Short-Term Investments | 1.52B | 2.04B | 414.00M | 865.00M | 928.00M | 1.93B |
| Total Debt | 11.03B | 12.42B | 11.15B | 9.49B | 9.28B | 9.45B |
| Total Liabilities | 18.25B | 19.20B | 17.39B | 15.61B | 14.90B | 15.61B |
| Stockholders Equity | 25.86B | 24.23B | 21.77B | 19.28B | 17.57B | 16.62B |
Cash Flow | ||||||
| Free Cash Flow | 3.44B | 3.66B | 2.65B | 1.70B | 914.00M | 1.32B |
| Operating Cash Flow | 4.34B | 4.53B | 3.44B | 2.50B | 1.53B | 1.87B |
| Investing Cash Flow | -2.73B | -2.64B | -5.69B | -2.57B | -2.01B | -1.60B |
| Financing Cash Flow | -888.00M | -395.00M | 1.81B | 5.00M | -548.00M | -95.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $47.44B | 30.46 | 10.55% | ― | 13.81% | 22.90% | |
68 Neutral | $83.12B | 17.42 | 14.82% | ― | 17.44% | 74.36% | |
67 Neutral | $99.27B | 28.29 | 9.54% | 2.76% | 6.88% | 9.06% | |
65 Neutral | $16.47B | 18.51 | 5.78% | 1.05% | 9.23% | -14.66% | |
63 Neutral | $120.08B | 42.22 | 15.22% | 0.95% | 8.84% | 16.34% | |
62 Neutral | $153.12B | 41.63 | 12.20% | 1.88% | 6.59% | -53.44% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |