| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.13B | 44.33B | 41.95B | 40.11B | 43.65B | 43.08B |
| Gross Profit | 25.45B | 24.61B | 21.32B | 20.04B | 22.32B | 23.21B |
| EBITDA | 10.80B | 11.55B | 10.83B | 10.61B | 11.89B | 12.16B |
| Net Income | 6.28B | 6.52B | 13.40B | 5.72B | 6.93B | 7.07B |
Balance Sheet | ||||||
| Total Assets | 110.43B | 86.71B | 81.41B | 73.21B | 74.44B | 75.20B |
| Cash, Cash Equivalents and Short-Term Investments | 7.29B | 8.94B | 7.97B | 7.28B | 10.17B | 10.25B |
| Total Debt | 34.05B | 15.07B | 15.28B | 15.87B | 17.95B | 19.25B |
| Total Liabilities | 57.73B | 33.94B | 33.51B | 34.39B | 37.53B | 39.17B |
| Stockholders Equity | 52.06B | 52.13B | 47.66B | 38.60B | 36.69B | 35.80B |
Cash Flow | ||||||
| Free Cash Flow | 7.38B | 7.39B | 6.35B | 5.06B | 7.80B | 8.65B |
| Operating Cash Flow | 9.46B | 9.57B | 8.56B | 7.26B | 9.58B | 10.53B |
| Investing Cash Flow | -22.28B | -2.42B | -2.34B | -3.13B | -1.74B | -2.01B |
| Financing Cash Flow | 13.06B | -6.31B | -5.40B | -7.09B | -7.64B | -5.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $22.98B | 30.97 | 32.44% | ― | 15.60% | 46.46% | |
75 Outperform | $48.14B | 30.46 | 10.61% | ― | 13.81% | 22.90% | |
67 Neutral | $103.96B | 28.29 | 9.54% | 2.76% | 6.88% | 9.06% | |
66 Neutral | $120.69B | 41.38 | 15.04% | 0.95% | 11.16% | 8.08% | |
63 Neutral | $85.62B | 17.42 | 15.40% | ― | 17.44% | 74.36% | |
62 Neutral | $158.14B | 41.63 | 11.43% | 1.88% | 6.59% | -53.44% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |