| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.66B | 4.03B | 3.62B | 2.91B | 2.45B |
| Gross Profit | 2.80B | 2.44B | 2.29B | 1.88B | 1.68B |
| EBITDA | 1.16B | 945.70M | 916.70M | 565.30M | 377.50M |
| Net Income | 836.30M | 576.20M | 541.50M | 341.20M | 216.90M |
Balance Sheet | |||||
| Total Assets | 6.34B | 6.48B | 6.26B | 5.39B | 4.93B |
| Cash, Cash Equivalents and Short-Term Investments | 2.00B | 2.58B | 2.72B | 2.46B | 2.73B |
| Total Debt | 1.39B | 2.59B | 2.59B | 2.15B | 2.16B |
| Total Liabilities | 3.59B | 4.38B | 4.20B | 3.26B | 2.89B |
| Stockholders Equity | 2.75B | 2.10B | 2.07B | 2.13B | 2.04B |
Cash Flow | |||||
| Free Cash Flow | 1.08B | 630.70M | 511.90M | 304.70M | 53.30M |
| Operating Cash Flow | 1.44B | 989.50M | 748.50M | 669.50M | 442.50M |
| Investing Cash Flow | 536.00M | -207.50M | -507.20M | -521.50M | -216.10M |
| Financing Cash Flow | -1.69B | -734.80M | -318.60M | -552.50M | 10.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $23.96B | 30.97 | 32.44% | ― | 14.21% | 5.66% | |
75 Outperform | $46.08B | 46.44 | 10.39% | ― | 0.19% | 65.58% | |
72 Outperform | $13.50B | 22.70 | 11.79% | 2.28% | 5.78% | 61.52% | |
69 Neutral | $21.52B | 32.31 | 10.21% | 0.94% | 5.15% | 60.30% | |
68 Neutral | $14.66B | 80.92 | 17.36% | ― | 27.12% | -41.72% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $1.43B | -7.22 | -141.98% | ― | 17.87% | -57.03% |