Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.97B | 5.81B | 5.55B | 5.21B | 5.21B | 4.56B |
Gross Profit | 4.18B | 4.05B | 3.82B | 3.67B | 3.67B | 3.16B |
EBITDA | 1.44B | 1.24B | 979.00M | 943.00M | 1.24B | 866.00M |
Net Income | 493.64M | 412.00M | 263.00M | 223.00M | 524.00M | 448.00M |
Balance Sheet | ||||||
Total Assets | 10.68B | 10.35B | 9.99B | 9.97B | 10.92B | 11.01B |
Cash, Cash Equivalents and Short-Term Investments | 675.41M | 619.00M | 302.00M | 350.00M | 1.29B | 1.76B |
Total Debt | 3.45B | 3.32B | 3.08B | 2.87B | 3.34B | 3.69B |
Total Liabilities | 5.15B | 5.09B | 4.77B | 4.71B | 5.35B | 5.73B |
Stockholders Equity | 5.53B | 5.26B | 5.22B | 5.26B | 5.57B | 5.28B |
Cash Flow | ||||||
Free Cash Flow | 799.32M | 606.00M | 181.00M | 110.00M | 469.00M | 492.00M |
Operating Cash Flow | 1.15B | 987.00M | 608.00M | 468.00M | 877.00M | 935.00M |
Investing Cash Flow | -345.22M | -569.00M | -448.00M | -472.00M | -691.00M | -606.00M |
Financing Cash Flow | -676.96M | -86.00M | -200.00M | -926.00M | -645.00M | 1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $23.80B | 36.63 | 9.73% | 0.94% | 2.47% | 63.68% | |
78 Outperform | $8.36B | 23.88 | 8.62% | ― | 17.43% | 775.48% | |
77 Outperform | $21.80B | 94.23 | 19.18% | ― | 25.99% | -40.46% | |
76 Outperform | $20.17B | 24.79 | 6.52% | 0.94% | 4.11% | -14.43% | |
76 Outperform | $15.76B | 31.81 | 9.20% | 2.09% | 6.28% | 61.96% | |
56 Neutral | $25.54B | ― | -7.10% | 3.28% | -0.76% | -55.03% | |
51 Neutral | $7.41B | -0.29 | -44.86% | 2.30% | 23.46% | -0.02% |