| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.18B | 5.81B | 5.55B | 5.21B | 5.21B |
| Gross Profit | 4.20B | 4.05B | 3.82B | 3.67B | 3.67B |
| EBITDA | 1.58B | 1.24B | 956.00M | 874.00M | 1.24B |
| Net Income | 626.46M | 412.00M | 263.00M | 223.00M | 524.00M |
Balance Sheet | |||||
| Total Assets | 10.46B | 10.35B | 9.99B | 9.97B | 10.92B |
| Cash, Cash Equivalents and Short-Term Investments | 557.00M | 619.00M | 302.00M | 350.00M | 1.29B |
| Total Debt | 3.33B | 3.32B | 3.08B | 2.87B | 3.34B |
| Total Liabilities | 5.17B | 5.09B | 4.77B | 4.71B | 5.35B |
| Stockholders Equity | 5.29B | 5.26B | 5.22B | 5.26B | 5.57B |
Cash Flow | |||||
| Free Cash Flow | 853.99M | 606.00M | 181.00M | 110.00M | 469.00M |
| Operating Cash Flow | 1.29B | 987.00M | 608.00M | 468.00M | 877.00M |
| Investing Cash Flow | -406.95M | -569.00M | -448.00M | -472.00M | -691.00M |
| Financing Cash Flow | -957.23M | -86.00M | -200.00M | -926.00M | -645.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $46.08B | 46.44 | 10.39% | ― | 0.19% | 65.58% | |
72 Outperform | $13.50B | 22.70 | 11.79% | 2.28% | 5.78% | 61.52% | |
68 Neutral | $102.64B | 48.91 | 12.53% | ― | 21.62% | 54.80% | |
67 Neutral | $111.88B | 28.29 | 9.54% | 2.76% | 5.34% | 13.15% | |
66 Neutral | $125.31B | 41.38 | 15.04% | 0.95% | 10.95% | -18.32% | |
65 Neutral | $17.33B | 25.25 | 5.60% | 1.05% | 5.47% | -23.03% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |