Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.81B | 5.55B | 5.21B | 5.21B | 4.56B |
Gross Profit | 4.05B | 3.82B | 3.67B | 3.67B | 3.16B |
EBITDA | 1.24B | 979.00M | 943.00M | 1.24B | 866.00M |
Net Income | 412.00M | 263.00M | 223.00M | 524.00M | 448.00M |
Balance Sheet | |||||
Total Assets | 10.35B | 9.99B | 9.97B | 10.92B | 11.01B |
Cash, Cash Equivalents and Short-Term Investments | 619.00M | 302.00M | 350.00M | 1.29B | 1.76B |
Total Debt | 3.32B | 3.08B | 2.87B | 3.34B | 3.69B |
Total Liabilities | 5.09B | 4.77B | 4.71B | 5.35B | 5.73B |
Stockholders Equity | 5.26B | 5.22B | 5.26B | 5.57B | 5.28B |
Cash Flow | |||||
Free Cash Flow | 606.00M | 181.00M | 110.00M | 469.00M | 492.00M |
Operating Cash Flow | 987.00M | 608.00M | 468.00M | 877.00M | 935.00M |
Investing Cash Flow | -569.00M | -448.00M | -472.00M | -691.00M | -606.00M |
Financing Cash Flow | -86.00M | -200.00M | -926.00M | -645.00M | 1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $13.27B | 31.95 | 7.86% | 2.42% | 5.16% | 56.79% | |
74 Outperform | $19.10B | 21.39 | 7.31% | 0.99% | 3.30% | -2.39% | |
71 Outperform | $22.19B | 35.55 | 9.46% | 1.02% | 0.32% | 64.36% | |
70 Outperform | $20.00B | 50.56 | 37.92% | ― | 23.49% | 71.25% | |
69 Neutral | $7.63B | 38.81 | 4.63% | ― | 32.26% | 112.87% | |
51 Neutral | $23.70B | ― | -7.10% | 3.54% | -0.76% | -55.03% | |
50 Neutral | AU$2.61B | 3.12 | -57.47% | 2.45% | 36.73% | 13.67% |