| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.94B | 2.52B | 1.57B | 1.02B | 958.10M |
| Gross Profit | 1.98B | 1.48B | 1.02B | 759.12M | 718.88M |
| EBITDA | 729.90M | 473.73M | 346.58M | 304.50M | 264.73M |
| Net Income | 537.90M | 102.98M | 122.87M | 190.17M | 149.19M |
Balance Sheet | |||||
| Total Assets | 5.30B | 5.25B | 5.09B | 2.08B | 1.96B |
| Cash, Cash Equivalents and Short-Term Investments | 557.24M | 890.06M | 517.79M | 446.06M | 443.45M |
| Total Debt | 118.66M | 537.19M | 520.40M | 6.01M | 0.00 |
| Total Liabilities | 729.51M | 1.07B | 1.09B | 229.75M | 215.88M |
| Stockholders Equity | 4.57B | 4.18B | 4.00B | 1.85B | 1.74B |
Cash Flow | |||||
| Free Cash Flow | 588.77M | 405.21M | 165.22M | 104.42M | 219.38M |
| Operating Cash Flow | 753.45M | 520.64M | 243.50M | 178.47M | 276.27M |
| Investing Cash Flow | -355.01M | -176.05M | 302.97M | -110.36M | -375.94M |
| Financing Cash Flow | -679.16M | -27.70M | -231.82M | -109.96M | 54.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $12.22B | 21.94 | 10.01% | ― | 11.75% | 364.73% | |
72 Outperform | $15.17B | 22.70 | 9.20% | 2.28% | 5.78% | 61.52% | |
72 Outperform | $146.14B | 41.38 | 15.08% | 0.95% | 10.95% | -18.32% | |
68 Neutral | $109.58B | 48.91 | 12.60% | ― | 21.62% | 54.80% | |
65 Neutral | $19.17B | 25.25 | 5.60% | 1.05% | 5.47% | -23.03% | |
64 Neutral | $29.26B | 24.78 | ― | 3.30% | -0.76% | -55.03% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |