| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.10B | 2.94B | 2.52B | 1.57B | 1.02B | 958.10M |
| Gross Profit | 2.10B | 1.98B | 1.48B | 1.02B | 759.12M | 718.88M |
| EBITDA | 886.38M | 729.90M | 473.73M | 346.58M | 304.50M | 264.73M |
| Net Income | 586.74M | 537.90M | 102.98M | 122.87M | 190.17M | 149.19M |
Balance Sheet | ||||||
| Total Assets | 5.44B | 5.30B | 5.25B | 5.09B | 2.08B | 1.96B |
| Cash, Cash Equivalents and Short-Term Investments | 629.85M | 557.24M | 890.06M | 517.79M | 446.06M | 443.45M |
| Total Debt | 115.22M | 118.66M | 537.19M | 520.40M | 6.01M | 0.00 |
| Total Liabilities | 707.24M | 729.51M | 1.07B | 1.09B | 229.75M | 215.88M |
| Stockholders Equity | 4.73B | 4.57B | 4.18B | 4.00B | 1.85B | 1.74B |
Cash Flow | ||||||
| Free Cash Flow | 605.32M | 588.77M | 405.21M | 165.22M | 104.42M | 219.38M |
| Operating Cash Flow | 778.51M | 753.45M | 520.64M | 243.50M | 178.47M | 276.27M |
| Investing Cash Flow | -669.07M | -355.01M | -176.05M | 302.97M | -110.36M | -375.94M |
| Financing Cash Flow | -25.57M | -679.16M | -27.70M | -231.82M | -109.96M | 54.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $10.53B | 23.46 | 13.04% | ― | 23.49% | 219.12% | |
72 Outperform | $12.68B | 10.75 | 11.79% | 2.28% | 6.30% | 52.96% | |
67 Neutral | $80.16B | 17.42 | 15.40% | ― | 17.44% | 74.36% | |
64 Neutral | $15.93B | 18.51 | 5.78% | 1.05% | 9.23% | -14.66% | |
63 Neutral | $109.33B | 42.22 | 15.22% | 0.95% | 8.84% | 16.34% | |
62 Neutral | $25.89B | 36.74 | 8.96% | 3.30% | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |