| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.77B | 2.52B | 1.57B | 1.02B | 958.10M | 789.04M |
| Gross Profit | 1.78B | 1.48B | 1.02B | 759.12M | 718.88M | 571.58M |
| EBITDA | 717.98M | 473.73M | 346.58M | 304.50M | 264.73M | 178.35M |
| Net Income | 423.78M | 102.98M | 122.87M | 190.17M | 149.19M | 102.28M |
Balance Sheet | ||||||
| Total Assets | 5.10B | 5.25B | 5.09B | 2.08B | 1.96B | 1.68B |
| Cash, Cash Equivalents and Short-Term Investments | 390.52M | 890.06M | 517.79M | 446.06M | 443.45M | 426.74M |
| Total Debt | 119.34M | 537.19M | 520.40M | 6.01M | 0.00 | 0.00 |
| Total Liabilities | 696.82M | 1.07B | 1.09B | 229.75M | 215.88M | 173.19M |
| Stockholders Equity | 4.40B | 4.18B | 4.00B | 1.85B | 1.74B | 1.51B |
Cash Flow | ||||||
| Free Cash Flow | 579.61M | 405.21M | 165.22M | 104.42M | 219.38M | 135.13M |
| Operating Cash Flow | 715.20M | 520.64M | 243.50M | 178.47M | 276.27M | 198.79M |
| Investing Cash Flow | -347.69M | -176.05M | 302.97M | -110.36M | -375.94M | -117.32M |
| Financing Cash Flow | -632.64M | -27.70M | -231.82M | -109.96M | 54.15M | -38.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $12.74B | 30.58 | 10.01% | ― | 11.75% | 364.73% | |
79 Outperform | $145.84B | 52.62 | 12.66% | ― | 21.62% | 54.80% | |
73 Outperform | $18.64B | 22.98 | 6.41% | 1.05% | 5.47% | -23.03% | |
70 Outperform | $140.43B | 48.26 | 14.04% | 0.95% | 10.95% | -18.32% | |
69 Neutral | $14.32B | 29.69 | 9.20% | 2.28% | 5.78% | 61.52% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $28.12B | -36.05 | ― | 3.30% | -0.76% | -55.03% |