| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.70M | 33.56M | 33.36M | 36.16M | 29.98M |
| Gross Profit | 17.88M | 19.08M | 18.46M | 21.77M | 19.85M |
| EBITDA | -1.37M | -2.84M | -3.38M | 1.13M | 1.73M |
| Net Income | -6.26M | -10.09M | -10.83M | -5.55M | -2.71M |
Balance Sheet | |||||
| Total Assets | 30.52M | 36.16M | 42.02M | 52.27M | 46.59M |
| Cash, Cash Equivalents and Short-Term Investments | 7.91M | 7.26M | 6.78M | 5.43M | 12.59M |
| Total Debt | 16.27M | 16.44M | 15.63M | 8.44M | 8.03M |
| Total Liabilities | 27.61M | 31.18M | 29.33M | 30.44M | 21.18M |
| Stockholders Equity | 2.91M | 4.97M | 12.69M | 21.83M | 25.41M |
Cash Flow | |||||
| Free Cash Flow | -4.26M | -1.45M | -5.54M | -4.66M | -2.15M |
| Operating Cash Flow | -2.79M | 188.00K | -519.00K | -1.11M | 1.51M |
| Investing Cash Flow | -1.47M | -1.64M | -5.02M | -4.18M | -7.13M |
| Financing Cash Flow | 3.58M | 1.93M | 6.86M | -500.00K | 92.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $117.30M | 14.16 | 4.34% | ― | 3.36% | -21.15% | |
60 Neutral | $67.23M | 22.00 | 10.27% | ― | 16.88% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $38.25M | -4.85 | -91.54% | ― | -8.97% | 47.29% | |
43 Neutral | $883.82K | -9.36 | -476.74% | ― | -5.19% | -0.81% | |
42 Neutral | $11.05M | -0.63 | -204.04% | ― | -60.89% | 94.49% |