Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 401.56M | 394.82M | 492.05M | 454.27M | 357.56M | 206.11M |
Gross Profit | 321.18M | 317.07M | 411.34M | 380.79M | 303.97M | 175.26M |
EBITDA | 123.44M | 113.26M | 196.28M | 198.53M | 167.99M | 73.26M |
Net Income | 178.70M | 181.28M | 197.92M | 161.52M | 164.97M | 75.03M |
Balance Sheet | ||||||
Total Assets | 708.35M | 785.67M | 863.29M | 644.41M | 478.54M | 295.76M |
Cash, Cash Equivalents and Short-Term Investments | 510.68M | 596.47M | 741.61M | 547.38M | 415.91M | 260.53M |
Total Debt | 6.10M | 7.82M | 9.02M | 4.96M | 3.31M | 358.00K |
Total Liabilities | 79.91M | 81.85M | 75.91M | 89.79M | 62.74M | 40.29M |
Stockholders Equity | 628.44M | 703.81M | 787.37M | 554.62M | 415.80M | 255.47M |
Cash Flow | ||||||
Free Cash Flow | 104.17M | 132.00M | 176.12M | 180.00M | 173.95M | 78.76M |
Operating Cash Flow | 104.79M | 132.66M | 176.83M | 181.58M | 174.88M | 79.22M |
Investing Cash Flow | 339.72M | 162.21M | -136.06M | -109.47M | -160.11M | -43.30M |
Financing Cash Flow | -321.47M | -282.77M | 5.50M | -41.09M | -15.02M | -12.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $1.03B | 6.02 | 25.91% | ― | -3.62% | 40.68% | |
58 Neutral | 2.18B | -12.95 | -350.40% | ― | 26.27% | 15.58% | |
55 Neutral | 1.88B | -92.95 | -4.27% | ― | 7.44% | -109.83% | |
50 Neutral | 572.97M | -936.49 | -0.10% | ― | 5.08% | 99.38% | |
45 Neutral | 1.13B | -12.78 | -388.86% | ― | 17.22% | 1.65% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |