| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 35.26M | 22.47M | 22.39M | 16.39M | 13.68M |
| Gross Profit | 15.76M | 533.00K | 3.09M | 2.73M | -811.00K |
| EBITDA | -64.07M | -68.70M | -48.01M | 161.81M | -284.51M |
| Net Income | -69.11M | -78.62M | -60.39M | 142.12M | -302.47M |
Balance Sheet | |||||
| Total Assets | 126.27M | 100.44M | 138.22M | 177.67M | 198.93M |
| Cash, Cash Equivalents and Short-Term Investments | 94.03M | 74.60M | 109.46M | 144.01M | 129.91M |
| Total Debt | 41.37M | 61.05M | 47.78M | 75.38M | 64.21M |
| Total Liabilities | 65.22M | 116.99M | 64.77M | 180.25M | 384.46M |
| Stockholders Equity | 61.05M | -16.55M | 73.45M | -2.58M | -185.53M |
Cash Flow | |||||
| Free Cash Flow | -60.24M | -62.70M | -70.51M | -66.62M | -56.29M |
| Operating Cash Flow | -59.13M | -60.47M | -70.16M | -66.31M | -56.08M |
| Investing Cash Flow | -53.42M | 32.84M | 89.71M | 26.88M | -148.75M |
| Financing Cash Flow | 78.19M | 26.83M | 20.37M | 41.76M | 220.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $23.17B | 30.31 | 33.83% | ― | 16.15% | 76.15% | |
69 Neutral | $11.87B | 49.21 | 17.36% | ― | 30.73% | -41.15% | |
68 Neutral | $3.23B | 27.15 | -21.49% | ― | 11.08% | -485.09% | |
60 Neutral | $78.44M | 480.81 | 10.27% | ― | 14.21% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $249.51M | -2.77 | -104.17% | ― | 56.89% | 34.00% | |
45 Neutral | $1.36B | -634.53 | -141.98% | ― | 7.93% | -108.60% |