| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.71M | 35.26M | 22.47M | 22.39M | 16.39M | 13.68M |
| Gross Profit | 21.20M | 15.76M | 533.00K | 3.09M | 2.73M | -811.00K |
| EBITDA | -81.50M | -62.65M | -68.70M | -48.01M | 161.81M | -284.51M |
| Net Income | -87.19M | -69.11M | -78.62M | -60.39M | 142.12M | -302.47M |
Balance Sheet | ||||||
| Total Assets | 102.86M | 126.27M | 100.44M | 138.22M | 177.67M | 198.93M |
| Cash, Cash Equivalents and Short-Term Investments | 64.64M | 94.03M | 74.60M | 109.46M | 144.01M | 129.91M |
| Total Debt | 43.14M | 41.37M | 61.05M | 47.78M | 75.38M | 64.21M |
| Total Liabilities | 68.52M | 65.22M | 116.99M | 64.77M | 180.25M | 384.46M |
| Stockholders Equity | 34.34M | 61.05M | -16.55M | 73.45M | -2.58M | -185.53M |
Cash Flow | ||||||
| Free Cash Flow | -75.87M | -60.24M | -62.70M | -70.51M | -66.62M | -56.29M |
| Operating Cash Flow | -75.07M | -59.13M | -60.47M | -70.16M | -66.31M | -56.08M |
| Investing Cash Flow | -10.10M | -53.42M | 32.84M | 89.71M | 26.88M | -148.75M |
| Financing Cash Flow | 75.48M | 78.19M | 26.83M | 20.37M | 41.76M | 220.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $27.11B | 29.94 | 33.83% | ― | 16.15% | 76.15% | |
72 Outperform | $4.06B | 37.29 | 9.13% | ― | 12.40% | ― | |
67 Neutral | $10.11B | 32.97 | 21.38% | ― | 31.93% | -24.86% | |
56 Neutral | $64.52M | 35.99 | 3.68% | ― | -0.32% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $329.92M | -3.53 | -130.00% | ― | 71.91% | 14.73% | |
46 Neutral | $1.02B | -12.10 | -68.29% | ― | 4.54% | 49.66% |