Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.15B | $ 1.02B | $ 1.04B | $ 934.20M | $ 1.08B |
Gross Profit | $ 771.25M | $ 707.20M | $ 706.00M | $ 618.20M | $ 744.80M |
Operating Income | $ -68.50M | $ 52.70M | $ -900.00K | $ -42.80M | $ 48.00M |
EBITDA | $ 39.02M | $ 30.85M | $ -6.33M | $ -225.87M | $ -87.71M |
Net Income | $ 17.55M | $ -86.20M | $ -135.70M | $ -343.30M | $ -155.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 266.50M | $ 214.20M | $ 208.00M | $ 252.80M | $ 61.10M |
Total Assets | $ 2.43B | $ 2.29B | $ 2.20B | $ 2.41B | $ 2.41B |
Total Debt | $ 640.40M | $ 571.00M | $ 275.40M | $ 697.80M | $ 383.70M |
Net Debt | $ 373.90M | $ 356.80M | $ 67.40M | $ 445.00M | $ 322.60M |
Total Liabilities | $ 1.15B | $ 1.09B | $ 906.40M | $ 1.29B | $ 1.03B |
Stockholders' Equity | $ 1.28B | $ 1.21B | $ 1.29B | $ 1.12B | $ 1.38B |
Cash Flow | |||||
Free Cash Flow | $ 39.93M | $ 43.40M | $ 77.00M | $ -114.40M | $ -119.10M |
Operating Cash Flow | $ 74.91M | $ 69.90M | $ 102.50M | $ -79.40M | $ -91.10M |
Investing Cash Flow | $ -40.33M | $ -38.40M | $ 36.90M | $ -41.80M | $ -41.30M |
Financing Cash Flow | $ 21.48M | $ 280.10M | $ -181.50M | $ 310.80M | $ 146.60M |