| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.33M | 44.05M | 32.63M | 20.40M | 16.74M | 13.01M |
| Gross Profit | 33.55M | 33.97M | 24.55M | 14.36M | 12.41M | 8.02M |
| EBITDA | 22.43M | 19.43M | -16.56M | -9.15M | 4.79M | -18.90M |
| Net Income | 16.05M | 11.81M | -31.37M | -25.81M | -10.29M | -27.26M |
Balance Sheet | ||||||
| Total Assets | 37.10M | 37.34M | 30.12M | 22.42M | 19.87M | 18.62M |
| Cash, Cash Equivalents and Short-Term Investments | 10.78M | 11.96M | 10.24M | 1.80M | 1.15M | 619.00K |
| Total Debt | 7.18M | 22.97M | 25.50M | 30.45M | 38.98M | 28.39M |
| Total Liabilities | 35.26M | 35.72M | 42.84M | 65.59M | 60.88M | 57.58M |
| Stockholders Equity | 1.84M | 1.62M | -12.72M | -43.18M | -41.01M | -38.96M |
Cash Flow | ||||||
| Free Cash Flow | 5.86M | 1.93M | 1.97M | -4.54M | -16.15M | -6.94M |
| Operating Cash Flow | 5.79M | 3.88M | 2.46M | -4.54M | -17.17M | -6.41M |
| Investing Cash Flow | 3.44M | 3.43M | -490.00K | 21.00K | 332.00K | -529.00K |
| Financing Cash Flow | -6.95M | -5.59M | 6.35M | 5.21M | 17.38M | 5.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $660.63M | 66.09 | 12.28% | ― | 30.18% | 109.31% | |
72 Outperform | $555.11M | 26.65 | 9.70% | ― | 17.18% | 34.07% | |
72 Outperform | $377.23M | 25.08 | 10.66% | ― | 23.10% | 22.75% | |
56 Neutral | $609.12M | -57.73 | -15.36% | ― | 16.97% | 51.23% | |
55 Neutral | $141.63M | 8.48 | -450.56% | ― | 22.49% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $354.46M | -3.59 | -130.00% | ― | 71.91% | 14.73% |