| Breakdown | TTM | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 41.28M | 32.63M | 20.40M | 16.74M | 13.01M | 4.06M |
| Gross Profit | 32.09M | 24.55M | 14.36M | 12.41M | 8.02M | 2.90M |
| EBITDA | 2.38M | -16.56M | -9.15M | 4.79M | -18.90M | -27.38M |
| Net Income | -7.04M | -31.37M | -25.81M | -10.29M | -27.26M | -30.94M |
Balance Sheet | ||||||
| Total Assets | 35.60M | 30.12M | 22.42M | 19.87M | 18.62M | 23.03M |
| Cash, Cash Equivalents and Short-Term Investments | 9.60M | 10.24M | 1.80M | 1.15M | 619.00K | 2.44M |
| Total Debt | 24.45M | 25.50M | 30.45M | 38.98M | 28.39M | 17.58M |
| Total Liabilities | 38.53M | 42.84M | 65.59M | 60.88M | 57.58M | 36.74M |
| Stockholders Equity | -2.93M | -12.72M | -43.18M | -41.01M | -38.96M | -13.72M |
Cash Flow | ||||||
| Free Cash Flow | -784.00K | 1.97M | -4.54M | -16.15M | -6.94M | -12.77M |
| Operating Cash Flow | 1.30M | 2.46M | -4.54M | -17.17M | -6.41M | -12.72M |
| Investing Cash Flow | 2.92M | -490.00K | 21.00K | 332.00K | -529.00K | -20.05M |
| Financing Cash Flow | 2.13M | 6.35M | 5.21M | 17.38M | 5.12M | 33.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $458.15M | 70.99 | 11.05% | ― | 27.37% | 269.84% | |
72 Outperform | $336.46M | 26.77 | 10.53% | ― | 18.90% | 29.22% | |
63 Neutral | $485.98M | -29.87 | -27.77% | ― | 13.03% | 21.28% | |
61 Neutral | $657.24M | 34.91 | 8.77% | ― | 9.28% | 21.00% | |
52 Neutral | $340.35M | -4.88 | -129.29% | ― | 31.94% | 36.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
42 Neutral | $206.34M | -14.27 | ― | ― | 40.89% | -749.65% |