| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 44.05M | 32.63M | 20.40M | 16.74M | 13.01M |
| Gross Profit | 33.09M | 24.55M | 14.36M | 12.41M | 8.02M |
| EBITDA | 6.23M | -16.56M | -9.15M | 4.79M | -18.90M |
| Net Income | 11.81M | -31.37M | -25.81M | -10.29M | -27.26M |
Balance Sheet | |||||
| Total Assets | 37.34M | 30.12M | 22.42M | 19.87M | 18.62M |
| Cash, Cash Equivalents and Short-Term Investments | 11.96M | 10.24M | 1.80M | 1.15M | 619.00K |
| Total Debt | 22.97M | 25.50M | 30.45M | 38.98M | 28.39M |
| Total Liabilities | 35.72M | 42.84M | 65.59M | 60.88M | 57.58M |
| Stockholders Equity | 1.62M | -12.72M | -43.18M | -41.01M | -38.96M |
Cash Flow | |||||
| Free Cash Flow | 1.93M | 1.97M | -4.54M | -16.15M | -6.94M |
| Operating Cash Flow | 3.88M | 2.46M | -4.54M | -17.17M | -6.41M |
| Investing Cash Flow | 3.43M | -490.00K | 21.00K | 332.00K | -529.00K |
| Financing Cash Flow | -5.59M | 6.35M | 5.21M | 17.38M | 5.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $374.06M | 19.35 | 10.87% | ― | 18.90% | 29.22% | |
74 Outperform | $578.65M | 14.77 | 12.01% | ― | 27.37% | 269.84% | |
62 Neutral | $551.47M | 34.75 | 9.26% | ― | 9.28% | 21.00% | |
53 Neutral | $368.97M | -25.12 | -26.42% | ― | 13.03% | 21.28% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $280.70M | -2.77 | -104.17% | ― | 31.94% | 36.59% | |
50 Neutral | $148.08M | 10.46 | -141.56% | ― | 40.89% | -749.65% |