| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 222.79M | 206.13M | 180.27M | 156.37M | 162.05M | 130.86M |
| Gross Profit | 120.99M | 110.29M | 99.52M | 86.40M | 87.09M | 67.38M |
| EBITDA | -14.46M | -34.35M | -10.02M | -26.34M | -33.52M | -45.99M |
| Net Income | -9.55M | -15.63M | -20.92M | -37.49M | -42.78M | -54.37M |
Balance Sheet | ||||||
| Total Assets | 222.91M | 221.86M | 200.92M | 197.75M | 218.09M | 237.50M |
| Cash, Cash Equivalents and Short-Term Investments | 80.42M | 82.88M | 80.45M | 65.85M | 102.15M | 129.36M |
| Total Debt | 97.36M | 96.95M | 98.10M | 96.00M | 87.24M | 87.59M |
| Total Liabilities | 154.62M | 156.89M | 144.02M | 144.30M | 149.53M | 151.88M |
| Stockholders Equity | 67.55M | 64.22M | 56.15M | 52.65M | 67.61M | 84.62M |
Cash Flow | ||||||
| Free Cash Flow | -1.22M | 8.52M | 8.52M | -47.77M | -27.61M | -34.83M |
| Operating Cash Flow | 2.63M | 11.36M | 11.36M | -43.17M | -25.61M | -33.92M |
| Investing Cash Flow | 4.88M | -8.13M | -8.13M | 8.62M | 8.46M | 12.69M |
| Financing Cash Flow | 352.00K | 4.96M | 4.96M | 10.67M | 4.19M | 34.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $610.10M | 27.69 | 11.10% | ― | 30.18% | 109.31% | |
72 Outperform | $578.12M | -83.60 | 9.70% | ― | 17.18% | 34.07% | |
72 Outperform | $369.18M | 34.27 | 10.66% | ― | 23.10% | 22.75% | |
56 Neutral | $549.01M | -53.86 | -15.36% | ― | 16.97% | 51.23% | |
56 Neutral | $269.23M | -4.71 | -25.50% | ― | -5.89% | 53.75% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $78.88M | -0.93 | -55.88% | ― | 2.01% | 85.71% |