| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 199.19M | 180.27M | 156.37M | 162.05M | 130.86M | 91.92M |
| Gross Profit | 109.92M | 99.52M | 86.40M | 87.09M | 67.38M | 50.76M |
| EBITDA | -5.87M | -10.02M | -26.34M | -33.52M | -45.99M | -51.37M |
| Net Income | -15.96M | -20.92M | -37.49M | -42.78M | -54.37M | -59.86M |
Balance Sheet | ||||||
| Total Assets | 215.19M | 200.92M | 197.75M | 218.09M | 237.50M | 221.41M |
| Cash, Cash Equivalents and Short-Term Investments | 78.51M | 80.45M | 65.85M | 102.15M | 129.36M | 133.59M |
| Total Debt | 98.19M | 98.10M | 96.00M | 87.24M | 87.59M | 66.89M |
| Total Liabilities | 152.98M | 144.02M | 144.30M | 149.53M | 151.88M | 117.61M |
| Stockholders Equity | 61.46M | 56.15M | 52.65M | 67.61M | 84.62M | 103.81M |
Cash Flow | ||||||
| Free Cash Flow | 168.00K | 8.52M | -47.77M | -27.61M | -34.83M | -43.43M |
| Operating Cash Flow | 3.57M | 11.36M | -43.17M | -25.61M | -33.92M | -41.81M |
| Investing Cash Flow | -12.07M | -8.13M | 8.62M | 8.46M | 12.69M | -49.56M |
| Financing Cash Flow | 2.01M | 4.96M | 10.67M | 4.19M | 34.29M | 91.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $675.43M | 38.56 | 8.80% | ― | 9.28% | 21.00% | |
75 Outperform | $463.99M | 72.51 | 11.05% | ― | 27.37% | 269.84% | |
72 Outperform | $275.25M | 22.08 | 10.53% | ― | 18.90% | 29.22% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $395.70M | -26.80 | -27.77% | ― | 13.03% | 21.28% | |
45 Neutral | $82.68M | -0.43 | -92.33% | ― | 4.65% | 68.71% | |
44 Neutral | $195.44M | ― | -42.72% | ― | 4.49% | 3.61% |