| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 206.13M | 180.27M | 156.37M | 162.05M | 130.86M |
| Gross Profit | 112.29M | 99.52M | 86.40M | 87.09M | 67.38M |
| EBITDA | -13.43M | -10.02M | -26.34M | -33.52M | -45.99M |
| Net Income | -15.63M | -20.92M | -37.49M | -42.78M | -54.37M |
Balance Sheet | |||||
| Total Assets | 221.86M | 200.92M | 197.75M | 218.09M | 237.50M |
| Cash, Cash Equivalents and Short-Term Investments | 82.88M | 80.45M | 65.85M | 102.15M | 129.36M |
| Total Debt | 96.95M | 98.10M | 96.00M | 87.24M | 87.59M |
| Total Liabilities | 156.89M | 144.02M | 144.30M | 149.53M | 151.88M |
| Stockholders Equity | 64.22M | 56.15M | 52.65M | 67.61M | 84.62M |
Cash Flow | |||||
| Free Cash Flow | 8.52M | 8.52M | -47.77M | -27.61M | -34.83M |
| Operating Cash Flow | 11.36M | 11.36M | -43.17M | -25.61M | -33.92M |
| Investing Cash Flow | -8.13M | -8.13M | 8.62M | 8.46M | 12.69M |
| Financing Cash Flow | 4.96M | 4.96M | 10.67M | 4.19M | 34.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $378.31M | 19.35 | 10.87% | ― | 18.90% | 29.22% | |
79 Outperform | $554.67M | 14.77 | 12.01% | ― | 27.37% | 269.84% | |
62 Neutral | $549.19M | 34.75 | 9.26% | ― | 9.28% | 21.00% | |
58 Neutral | $262.78M | 11.38 | 13.25% | ― | 4.49% | 3.61% | |
53 Neutral | $368.97M | -25.12 | -26.42% | ― | 13.03% | 21.28% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $76.82M | -0.69 | -54.99% | ― | 4.65% | 68.71% |