Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 180.27M | $ 156.37M | $ 162.05M | $ 130.86M | $ 91.92M |
Gross Profit | $ 99.52M | $ 86.40M | $ 87.09M | $ 67.38M | $ 50.76M |
Operating Income | $ -14.22M | $ -30.05M | $ -34.08M | $ -48.94M | $ -58.33M |
EBITDA | $ -10.02M | $ -26.54M | $ -34.08M | $ -45.99M | $ -51.37M |
Net Income | $ -20.92M | $ -37.49M | $ -42.83M | $ -54.38M | $ -59.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 80.45M | $ 65.85M | $ 102.15M | $ 129.36M | $ 133.59M |
Total Assets | $ 200.92M | $ 197.75M | $ 218.09M | $ 237.50M | $ 221.41M |
Total Debt | $ 33.23M | $ 96.00M | $ 87.24M | $ 87.59M | $ 66.89M |
Net Debt | $ 12.97M | $ 84.35M | $ 51.65M | $ 38.83M | $ 30.30M |
Total Liabilities | $ 144.02M | $ 144.30M | $ 149.53M | $ 151.88M | $ 117.61M |
Stockholders' Equity | $ 56.15M | $ 52.65M | $ 67.61M | $ 84.62M | $ 103.81M |
Cash Flow | |||||
Free Cash Flow | $ 8.52M | $ -47.77M | $ -27.61M | $ -34.83M | $ -42.36M |
Operating Cash Flow | $ 11.36M | $ -43.17M | $ -25.61M | $ -33.92M | $ -40.74M |
Investing Cash Flow | $ -8.13M | $ 8.62M | $ 8.46M | $ 12.69M | $ -49.56M |
Financing Cash Flow | $ 4.96M | $ 10.67M | $ 4.19M | $ 34.29M | $ 91.78M |