| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 57.64M | 59.63M | 50.23M | 46.85M | 42.21M | 26.89M |
| Gross Profit | 28.44M | 29.93M | 25.32M | 26.02M | 23.23M | 14.92M |
| EBITDA | -37.47M | -43.88M | -40.27M | -31.82M | -20.76M | -4.98M |
| Net Income | -4.13M | -72.21M | -36.40M | -33.56M | -22.17M | -12.82M |
Balance Sheet | ||||||
| Total Assets | 190.87M | 159.48M | 202.98M | 242.59M | 260.91M | 178.83M |
| Cash, Cash Equivalents and Short-Term Investments | 112.05M | 69.60M | 145.68M | 188.42M | 224.07M | 159.23M |
| Total Debt | 4.35M | 6.61M | 5.95M | 19.51M | 20.85M | 21.86M |
| Total Liabilities | 54.57M | 44.88M | 37.49M | 51.99M | 46.30M | 39.79M |
| Stockholders Equity | 136.30M | 114.59M | 165.49M | 190.60M | 214.60M | 139.04M |
Cash Flow | ||||||
| Free Cash Flow | -28.40M | -30.85M | -27.10M | -22.98M | -29.82M | 4.12M |
| Operating Cash Flow | -27.25M | -30.25M | -25.06M | -20.93M | -29.08M | 4.13M |
| Investing Cash Flow | 44.72M | -46.32M | -26.40M | -15.81M | -737.00K | -9.00K |
| Financing Cash Flow | 246.00K | -376.00K | -15.94M | 1.18M | 94.72M | 137.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $696.86M | -57.37 | -3.36% | ― | -2.18% | -30.96% | |
54 Neutral | $289.79M | -2.91 | ― | ― | 49.52% | 19.34% | |
52 Neutral | $376.49M | -3.16 | -29.28% | ― | -2.69% | -149.18% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $295.00M | -4.16 | -129.29% | ― | 31.94% | 36.59% | |
47 Neutral | $189.37M | -3.39 | -34.75% | ― | 15.19% | -3.32% | |
44 Neutral | $195.44M | -3.20 | -42.72% | ― | 4.49% | 3.61% |