| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 57.80M | 56.20M | 59.63M | 50.23M | 46.85M | 42.21M |
| Gross Profit | 28.32M | 26.80M | 29.93M | 25.32M | 26.02M | 23.23M |
| EBITDA | -19.23M | -19.71M | -43.88M | -40.27M | -31.82M | -20.76M |
| Net Income | -35.89M | -36.64M | -72.21M | -36.40M | -33.56M | -22.17M |
Balance Sheet | ||||||
| Total Assets | 186.69M | 190.07M | 159.48M | 202.98M | 242.59M | 260.91M |
| Cash, Cash Equivalents and Short-Term Investments | 111.74M | 112.97M | 69.60M | 145.68M | 188.42M | 224.07M |
| Total Debt | 4.47M | 16.71M | 6.61M | 5.95M | 19.51M | 20.85M |
| Total Liabilities | 52.52M | 46.37M | 44.88M | 37.49M | 51.99M | 46.30M |
| Stockholders Equity | 134.17M | 143.70M | 114.59M | 165.49M | 190.60M | 214.60M |
Cash Flow | ||||||
| Free Cash Flow | -8.42M | -24.64M | -30.85M | -27.10M | -22.98M | -29.82M |
| Operating Cash Flow | -7.58M | -23.69M | -30.25M | -25.06M | -20.93M | -29.08M |
| Investing Cash Flow | -1.56M | 50.75M | -46.32M | -26.40M | -15.81M | -737.00K |
| Financing Cash Flow | -2.56M | -697.00K | -376.00K | -15.94M | 1.18M | 94.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $269.23M | -4.71 | -25.50% | ― | -5.89% | 53.75% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $321.57M | -2.36 | -130.00% | ― | 71.91% | 14.73% | |
47 Neutral | $124.36M | -2.36 | -35.17% | ― | 6.85% | -90.71% | |
47 Neutral | $132.92M | -1.41 | -47.09% | ― | 15.40% | -25.87% | |
47 Neutral | $511.40M | -7.45 | -20.77% | ― | 3.61% | -568.29% | |
45 Neutral | $211.89M | 33.49 | 162.57% | ― | 39.64% | -25.99% |