Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 59.63M | $ 50.23M | $ 46.85M | $ 42.21M | $ 26.89M |
Gross Profit | $ 29.86M | $ 25.32M | $ 26.02M | $ 23.23M | $ 14.92M |
Operating Income | $ -76.72M | $ -42.76M | $ -35.38M | $ -22.07M | $ -5.82M |
EBITDA | $ -67.81M | $ -34.02M | $ -31.82M | $ -20.94M | $ -11.01M |
Net Income | $ -72.21M | $ -36.40M | $ -31.74M | $ -22.12M | $ -6.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 69.60M | $ 145.68M | $ 188.42M | $ 224.07M | $ 159.23M |
Total Assets | $ 159.48M | $ 202.98M | $ 242.59M | $ 260.91M | $ 178.83M |
Total Debt | $ 6.61M | $ 5.95M | $ 16.47M | $ 20.85M | $ 21.86M |
Net Debt | $ -37.42M | $ -115.10M | $ -171.95M | $ -203.22M | $ -137.37M |
Total Liabilities | $ 44.88M | $ 37.49M | $ 51.99M | $ 46.30M | $ 39.79M |
Stockholders' Equity | $ 114.59M | $ 165.49M | $ 190.60M | $ 214.60M | $ 139.04M |
Cash Flow | |||||
Free Cash Flow | $ -30.85M | $ -27.10M | $ -22.98M | $ -29.82M | $ 4.12M |
Operating Cash Flow | $ -30.25M | $ -25.06M | $ -20.93M | $ -29.08M | $ 4.13M |
Investing Cash Flow | $ -46.32M | $ -26.40M | $ -15.81M | $ -737.00K | $ -9.00K |
Financing Cash Flow | $ -376.00K | $ -15.94M | $ 1.18M | $ 94.72M | $ 137.19M |