| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.21M | 29.43M | 18.51M | 12.40M | 8.40M | 0.00 |
| Gross Profit | 33.79M | 25.33M | 15.91M | 10.14M | 7.21M | 0.00 |
| EBITDA | -33.72M | -36.16M | -58.65M | -46.76M | -23.57M | -711.39K |
| Net Income | -39.58M | -33.23M | -59.36M | -47.19M | -28.84M | -31.83M |
Balance Sheet | ||||||
| Total Assets | 36.46M | 23.97M | 24.60M | 22.00M | 37.84M | 8.13M |
| Cash, Cash Equivalents and Short-Term Investments | 22.69M | 8.53M | 11.78M | 9.41M | 30.30M | 4.49M |
| Total Debt | 34.12M | 23.63M | 1.59M | 1.96M | 0.00 | 42.18M |
| Total Liabilities | 63.19M | 49.87M | 51.66M | 34.32M | 6.93M | 58.28M |
| Stockholders Equity | -26.73M | -25.89M | -27.07M | -12.32M | 30.90M | -50.16M |
Cash Flow | ||||||
| Free Cash Flow | -22.16M | -41.19M | -51.17M | -33.10M | -23.95M | -677.60K |
| Operating Cash Flow | -21.23M | -40.84M | -50.58M | -32.31M | -22.70M | -677.60K |
| Investing Cash Flow | -847.00K | -345.00K | -1.59M | -1.79M | -2.26M | -250.00M |
| Financing Cash Flow | 33.48M | 37.94M | 54.63M | 13.46M | 50.77M | 252.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $276.39M | 21.87 | 10.53% | ― | 18.90% | 29.22% | |
54 Neutral | $304.78M | -3.05 | ― | ― | 49.52% | 19.34% | |
54 Neutral | $193.20M | -3.41 | -34.75% | ― | 15.19% | -3.32% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $215.45M | -4.18 | -91.88% | ― | 18.44% | 25.42% | |
43 Neutral | $198.73M | -7.19 | -13.27% | ― | 4.68% | 55.37% | |
43 Neutral | $78.69M | -0.36 | -92.33% | ― | 4.65% | 68.71% |