| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 45.15M | 29.43M | 18.51M | 12.40M | 8.40M |
| Gross Profit | 38.19M | 25.33M | 15.91M | 10.14M | 7.21M |
| EBITDA | -26.95M | -36.16M | -58.65M | -46.76M | -23.57M |
| Net Income | -39.23M | -33.23M | -59.36M | -47.19M | -28.84M |
Balance Sheet | |||||
| Total Assets | 35.33M | 23.97M | 24.60M | 22.00M | 37.84M |
| Cash, Cash Equivalents and Short-Term Investments | 20.44M | 8.53M | 11.78M | 9.41M | 30.30M |
| Total Debt | 34.44M | 23.63M | 1.59M | 1.96M | 0.00 |
| Total Liabilities | 69.19M | 49.87M | 51.66M | 34.32M | 6.93M |
| Stockholders Equity | -33.86M | -25.89M | -27.07M | -12.32M | 30.90M |
Cash Flow | |||||
| Free Cash Flow | -18.93M | -41.19M | -51.17M | -33.10M | -23.95M |
| Operating Cash Flow | -18.01M | -40.84M | -50.58M | -32.31M | -22.70M |
| Investing Cash Flow | -838.00K | -345.00K | -1.59M | -1.79M | -2.26M |
| Financing Cash Flow | 30.76M | 37.94M | 54.63M | 13.46M | 50.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $371.74M | 19.35 | 10.87% | ― | 18.90% | 29.22% | |
53 Neutral | $169.11M | -8.03 | -11.56% | ― | 4.68% | 55.37% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $73.35M | -0.69 | -54.99% | ― | 4.65% | 68.71% | |
50 Neutral | $237.07M | -3.47 | -99.33% | ― | 18.44% | 25.42% | |
48 Neutral | $259.94M | -6.74 | 137.18% | ― | 49.52% | 19.34% | |
47 Neutral | $153.67M | -4.35 | -32.46% | ― | 15.19% | -3.32% |