| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 348.67M | 335.70M | 315.66M | 377.24M | 358.00M |
| Gross Profit | 165.89M | 154.74M | 126.70M | 153.53M | 176.48M |
| EBITDA | -2.72M | -21.51M | -58.34M | -9.57M | 30.87M |
| Net Income | -22.75M | -35.89M | -102.45M | -83.77M | -6.33M |
Balance Sheet | |||||
| Total Assets | 298.63M | 296.19M | 326.19M | 405.04M | 489.51M |
| Cash, Cash Equivalents and Short-Term Investments | 119.58M | 113.80M | 128.47M | 187.01M | 245.51M |
| Total Debt | 17.48M | 19.41M | 21.92M | 23.28M | 26.67M |
| Total Liabilities | 106.39M | 122.33M | 121.38M | 107.64M | 119.29M |
| Stockholders Equity | 192.23M | 173.86M | 204.81M | 297.41M | 370.23M |
Cash Flow | |||||
| Free Cash Flow | -21.60M | -11.18M | -29.75M | -58.75M | -302.00K |
| Operating Cash Flow | -11.22M | 5.91M | -3.23M | -37.53M | 23.63M |
| Investing Cash Flow | -26.21M | -13.97M | -59.31M | -10.88M | -14.64M |
| Financing Cash Flow | 24.18M | 265.00K | 960.00K | 380.00K | 15.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $370.97M | 12.52 | 10.87% | ― | 18.90% | 29.22% | |
76 Outperform | $212.76M | 21.81 | 20.28% | ― | 16.05% | 29.48% | |
68 Neutral | $3.56B | -13.83 | -21.49% | ― | 8.97% | -1024.86% | |
60 Neutral | $70.03M | 22.00 | 10.27% | ― | 16.88% | ― | |
56 Neutral | $168.84M | -8.03 | -11.56% | ― | 4.68% | 55.37% | |
55 Neutral | $79.56M | -0.69 | -54.99% | ― | 4.65% | 68.71% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |