Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 335.70M | $ 315.66M | $ 377.24M | $ 358.00M | $ 308.49M |
Gross Profit | $ 154.74M | $ 126.70M | $ 153.53M | $ 176.48M | $ 138.18M |
Operating Income | $ -42.52M | $ -109.39M | $ 19.08M | $ -12.39M | $ -12.03M |
EBITDA | $ -42.52M | $ -58.34M | $ -24.95M | $ 30.87M | $ 6.56M |
Net Income | $ -35.89M | $ -102.45M | $ -83.77M | $ -6.33M | $ -5.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 113.80M | $ 128.47M | $ 187.01M | $ 245.51M | $ 231.22M |
Total Assets | $ 296.19M | $ 326.19M | $ 405.04M | $ 489.51M | $ 461.85M |
Total Debt | $ 19.41M | $ 21.92M | $ 23.28M | $ 26.67M | $ 10.01M |
Net Debt | $ -94.39M | $ -103.57M | $ -163.74M | $ -208.85M | $ -201.95M |
Total Liabilities | $ 122.33M | $ 121.38M | $ 107.64M | $ 119.29M | $ 112.23M |
Stockholders' Equity | $ 173.86M | $ 204.81M | $ 297.41M | $ 370.23M | $ 349.62M |
Cash Flow | |||||
Free Cash Flow | $ 5.91M | $ -30.25M | $ -58.75M | $ -434.00K | $ 19.42M |
Operating Cash Flow | $ 5.91M | $ -3.23M | $ -37.53M | $ 23.63M | $ 37.01M |
Investing Cash Flow | $ -13.97M | $ -59.31M | $ -10.88M | $ -14.64M | $ -25.64M |
Financing Cash Flow | $ 265.00K | $ 960.00K | $ 380.00K | $ 15.00M | $ 2.07M |