| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 270.28M | 224.26M | 183.01M | 138.83M | 117.06M |
| Gross Profit | 153.97M | 133.20M | 112.78M | 84.68M | 73.41M |
| EBITDA | 50.45M | 42.31M | 36.68M | 24.82M | 24.13M |
| Net Income | 14.93M | 11.27M | 10.24M | 6.22M | 9.13M |
Balance Sheet | |||||
| Total Assets | 214.94M | 177.07M | 154.90M | 117.04M | 117.96M |
| Cash, Cash Equivalents and Short-Term Investments | 13.50M | 17.54M | 12.84M | 16.91M | 28.41M |
| Total Debt | 15.95M | 6.87M | 10.32M | 694.00K | 6.52M |
| Total Liabilities | 71.42M | 43.77M | 41.00M | 19.95M | 23.14M |
| Stockholders Equity | 141.54M | 131.39M | 113.89M | 97.09M | 94.82M |
Cash Flow | |||||
| Free Cash Flow | 11.93M | 1.32M | 19.12M | 4.85M | 2.75M |
| Operating Cash Flow | 51.92M | 39.09M | 45.21M | 27.75M | 22.49M |
| Investing Cash Flow | -50.17M | -30.70M | -52.11M | -23.98M | -19.75M |
| Financing Cash Flow | -5.79M | -3.69M | 2.83M | -15.27M | -5.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $380.60M | 19.35 | 10.87% | ― | 20.52% | 33.18% | |
65 Neutral | $806.72M | 21.81 | 13.79% | ― | -0.91% | ― | |
62 Neutral | $511.88M | 34.75 | 9.26% | ― | 12.47% | 21.28% | |
56 Neutral | $191.27M | -8.03 | -11.56% | ― | 3.86% | 43.61% | |
55 Neutral | $77.36M | -0.69 | -54.99% | ― | 5.09% | 81.77% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $268.54M | -3.33 | -104.17% | ― | 56.89% | 34.00% |