Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 224.26M | $ 183.01M | $ 138.83M | $ 117.06M | $ 131.31M |
Gross Profit | $ 133.20M | $ 112.78M | $ 84.68M | $ 73.41M | $ 80.11M |
Operating Income | $ 17.90M | $ 14.33M | $ 8.25M | $ 11.58M | $ 26.78M |
EBITDA | $ 16.73M | $ 36.71M | $ 24.03M | $ 21.84M | $ 30.54M |
Net Income | $ 11.27M | $ 10.24M | $ 6.22M | $ 9.13M | $ 31.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 17.54M | $ 12.84M | $ 16.91M | $ 28.41M | $ 30.98M |
Total Assets | $ 177.07M | $ 154.90M | $ 117.04M | $ 117.96M | $ 112.56M |
Total Debt | $ 6.87M | $ 10.32M | $ 694.00K | $ 6.52M | $ 11.13M |
Net Debt | $ -10.67M | $ -2.52M | $ -16.22M | $ -21.89M | $ -19.85M |
Total Liabilities | $ 43.77M | $ 41.00M | $ 19.95M | $ 23.14M | $ 30.87M |
Stockholders' Equity | $ 131.39M | $ 113.89M | $ 97.09M | $ 94.82M | $ 81.69M |
Cash Flow | |||||
Free Cash Flow | $ 1.32M | $ 19.12M | $ 4.85M | $ 2.75M | $ 22.07M |
Operating Cash Flow | $ 39.09M | $ 45.21M | $ 27.75M | $ 22.49M | $ 35.11M |
Investing Cash Flow | $ -30.70M | $ -52.11M | $ -23.98M | $ -19.75M | $ -8.41M |
Financing Cash Flow | $ -3.69M | $ 2.83M | $ -15.27M | $ -5.32M | $ -9.07M |