| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 119.48M | 113.69M | 130.38M | 115.38M | 102.60M |
| Gross Profit | 46.75M | 38.56M | 29.00M | 17.83M | 7.61M |
| EBITDA | -62.37M | -97.89M | -153.79M | -152.81M | -124.86M |
| Net Income | -81.65M | -127.98M | -172.80M | -162.96M | -131.94M |
Balance Sheet | |||||
| Total Assets | 264.50M | 275.80M | 313.80M | 400.12M | 463.46M |
| Cash, Cash Equivalents and Short-Term Investments | 168.95M | 158.69M | 203.32M | 287.50M | 339.49M |
| Total Debt | 104.52M | 201.86M | 136.19M | 103.23M | 37.81M |
| Total Liabilities | 137.54M | 248.98M | 190.91M | 154.13M | 89.38M |
| Stockholders Equity | 126.95M | 26.82M | 122.89M | 245.99M | 374.08M |
Cash Flow | |||||
| Free Cash Flow | -47.13M | -117.22M | -134.81M | -154.05M | -133.37M |
| Operating Cash Flow | -46.33M | -116.30M | -131.37M | -145.73M | -130.26M |
| Investing Cash Flow | -97.68M | 103.94M | 83.03M | -66.30M | -142.51M |
| Financing Cash Flow | 55.50M | 67.87M | 43.65M | 72.90M | 160.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $207.71M | 21.81 | 20.28% | ― | 15.49% | 35.96% | |
56 Neutral | $191.27M | -8.03 | -11.56% | ― | 3.86% | 43.61% | |
55 Neutral | $77.36M | -0.69 | -54.99% | ― | 5.09% | 81.77% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $119.00M | -2.42 | -47.09% | ― | 15.40% | -25.87% | |
45 Neutral | $180.76M | -3.47 | -99.33% | ― | 10.45% | 24.27% | |
41 Neutral | $50.09M | -1.80 | -57.91% | ― | -3.57% | -571.62% |