| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 120.07M | 113.69M | 130.38M | 115.38M | 102.60M | 49.94M |
| Gross Profit | 45.27M | 38.56M | 29.00M | 17.83M | 7.61M | -13.04M |
| EBITDA | -69.73M | -97.89M | -153.79M | -152.81M | -124.86M | -114.85M |
| Net Income | -87.80M | -127.98M | -172.80M | -162.96M | -131.94M | -120.70M |
Balance Sheet | ||||||
| Total Assets | 277.25M | 275.80M | 313.80M | 400.12M | 463.46M | 403.83M |
| Cash, Cash Equivalents and Short-Term Investments | 178.64M | 158.69M | 203.32M | 287.50M | 339.49M | 314.87M |
| Total Debt | 3.16M | 201.86M | 136.19M | 103.23M | 37.81M | 38.60M |
| Total Liabilities | 134.89M | 248.98M | 190.91M | 154.13M | 89.38M | 75.22M |
| Stockholders Equity | 142.37M | 26.82M | 122.89M | 245.99M | 374.08M | 328.61M |
Cash Flow | ||||||
| Free Cash Flow | -53.91M | -117.22M | -134.81M | -154.05M | -133.37M | -108.12M |
| Operating Cash Flow | -53.29M | -116.30M | -131.37M | -145.73M | -130.26M | -99.02M |
| Investing Cash Flow | 1.88M | 103.94M | 83.03M | -66.30M | -142.51M | 3.95M |
| Financing Cash Flow | 54.56M | 67.87M | 43.65M | 72.90M | 160.15M | 385.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $245.21M | 31.22 | 19.02% | ― | 16.05% | 29.48% | |
54 Neutral | $193.20M | -3.41 | -34.75% | ― | 15.19% | -3.32% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $215.45M | -4.18 | -91.88% | ― | 18.44% | 25.42% | |
44 Neutral | $99.03M | -5.56 | -36.07% | ― | 1.51% | 5.07% | |
43 Neutral | $78.69M | -0.36 | -92.33% | ― | 4.65% | 68.71% | |
43 Neutral | $198.73M | -7.19 | -13.27% | ― | 4.68% | 55.37% |