| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 117.59M | 119.48M | 113.69M | 130.38M | 115.38M | 102.60M |
| Gross Profit | 47.78M | 46.75M | 38.56M | 29.00M | 17.83M | 7.61M |
| EBITDA | -62.73M | -62.37M | -97.89M | -153.79M | -152.81M | -124.86M |
| Net Income | -74.85M | -81.65M | -127.98M | -172.80M | -162.96M | -131.94M |
Balance Sheet | ||||||
| Total Assets | 249.45M | 264.50M | 275.80M | 313.80M | 400.12M | 463.46M |
| Cash, Cash Equivalents and Short-Term Investments | 156.71M | 168.95M | 158.69M | 203.32M | 287.50M | 339.49M |
| Total Debt | 4.68M | 104.52M | 201.86M | 136.19M | 103.23M | 37.81M |
| Total Liabilities | 137.77M | 137.54M | 248.98M | 190.91M | 154.13M | 89.38M |
| Stockholders Equity | 111.69M | 126.95M | 26.82M | 122.89M | 245.99M | 374.08M |
Cash Flow | ||||||
| Free Cash Flow | -34.25M | -47.13M | -117.22M | -134.81M | -154.05M | -133.37M |
| Operating Cash Flow | -33.51M | -46.33M | -116.30M | -131.37M | -145.73M | -130.26M |
| Investing Cash Flow | -11.71M | -97.68M | 103.94M | 83.03M | -66.30M | -142.51M |
| Financing Cash Flow | 348.00K | 55.50M | 67.87M | 43.65M | 72.90M | 160.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $316.63M | 16.00 | 22.14% | ― | 16.79% | 45.17% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $68.88M | -0.93 | -55.88% | ― | 2.01% | 85.71% | |
49 Neutral | $170.57M | -5.07 | -12.90% | ― | 3.39% | 19.78% | |
47 Neutral | $118.30M | -1.41 | -47.09% | ― | 15.40% | -25.87% | |
44 Neutral | $157.62M | -4.75 | -120.77% | ― | 11.73% | 8.07% | |
41 Neutral | $34.82M | -1.02 | -77.48% | ― | -7.88% | -5535.71% |