| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 59.07M | 56.65M | 51.29M | 39.30M | 22.47M | 13.04M |
| Gross Profit | 50.52M | 48.34M | 42.96M | 33.04M | 17.47M | 9.40M |
| EBITDA | -48.76M | -46.74M | -54.89M | -38.73M | -40.74M | -40.60M |
| Net Income | -52.66M | -53.31M | -59.97M | -41.20M | -41.43M | -43.08M |
Balance Sheet | ||||||
| Total Assets | 99.73M | 104.79M | 133.41M | 115.23M | 124.94M | 152.55M |
| Cash, Cash Equivalents and Short-Term Investments | 72.30M | 75.71M | 105.93M | 90.57M | 106.19M | 142.07M |
| Total Debt | 59.03M | 50.79M | 50.43M | 30.61M | 7.09M | 0.00 |
| Total Liabilities | 70.62M | 65.47M | 62.36M | 39.28M | 15.76M | 6.59M |
| Stockholders Equity | 29.11M | 39.32M | 71.06M | 75.95M | 109.18M | 145.96M |
Cash Flow | ||||||
| Free Cash Flow | -40.16M | -40.75M | -40.51M | -39.61M | -43.36M | -28.91M |
| Operating Cash Flow | -39.57M | -40.17M | -39.14M | -39.02M | -42.68M | -27.73M |
| Investing Cash Flow | -588.00K | -580.00K | -1.36M | -591.00K | -685.00K | -1.18M |
| Financing Cash Flow | 9.79M | 10.52M | 55.87M | 23.98M | 7.49M | 111.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $316.46M | 16.00 | 22.14% | ― | 16.79% | 45.17% | |
72 Outperform | $369.95M | 34.27 | 10.66% | ― | 23.10% | 22.75% | |
56 Neutral | $67.33M | -6.31 | 3.68% | ― | -0.32% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $173.28M | -5.07 | -12.90% | ― | 3.39% | 19.78% | |
47 Neutral | $128.05M | -2.42 | -47.09% | ― | 15.40% | -25.87% | |
44 Neutral | $162.13M | -4.75 | -120.77% | ― | 11.73% | 8.07% |