| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 56.65M | 51.29M | 39.30M | 22.47M | 13.04M |
| Gross Profit | 48.34M | 42.96M | 33.04M | 17.47M | 9.40M |
| EBITDA | -51.27M | -54.89M | -38.73M | -40.74M | -40.60M |
| Net Income | -53.31M | -59.97M | -41.20M | -41.43M | -43.08M |
Balance Sheet | |||||
| Total Assets | 104.79M | 133.41M | 115.23M | 124.94M | 152.55M |
| Cash, Cash Equivalents and Short-Term Investments | 75.71M | 105.93M | 90.57M | 106.19M | 142.07M |
| Total Debt | 50.79M | 50.43M | 30.61M | 7.09M | 0.00 |
| Total Liabilities | 65.47M | 62.36M | 39.28M | 15.76M | 6.59M |
| Stockholders Equity | 39.32M | 71.06M | 75.95M | 109.18M | 145.96M |
Cash Flow | |||||
| Free Cash Flow | -40.75M | -40.51M | -39.61M | -43.36M | -28.91M |
| Operating Cash Flow | -40.17M | -39.14M | -39.02M | -42.68M | -27.73M |
| Investing Cash Flow | -580.00K | -1.36M | -591.00K | -685.00K | -1.18M |
| Financing Cash Flow | 10.52M | 55.87M | 23.98M | 7.49M | 111.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $367.11M | 19.35 | 10.87% | ― | 18.90% | 29.22% | |
76 Outperform | $199.60M | 21.81 | 20.28% | ― | 16.05% | 29.48% | |
60 Neutral | $67.23M | 22.00 | 10.27% | ― | 16.88% | ― | |
56 Neutral | $172.38M | -8.03 | -11.56% | ― | 4.68% | 55.37% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $144.74M | -4.35 | -32.46% | ― | 15.19% | -3.32% | |
45 Neutral | $188.26M | -3.47 | -99.33% | ― | 18.44% | 25.42% |