| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 55.97M | 51.29M | 39.30M | 22.47M | 13.04M | 6.05M |
| Gross Profit | 47.56M | 42.96M | 33.04M | 17.47M | 9.40M | 4.61M |
| EBITDA | -45.43M | -54.89M | -38.73M | -40.74M | -40.60M | -11.48M |
| Net Income | -52.02M | -59.97M | -41.20M | -41.43M | -43.08M | -14.11M |
Balance Sheet | ||||||
| Total Assets | 111.33M | 133.41M | 115.23M | 124.94M | 152.55M | 64.78M |
| Cash, Cash Equivalents and Short-Term Investments | 85.12M | 105.93M | 90.57M | 106.19M | 142.07M | 59.11M |
| Total Debt | 50.18M | 50.43M | 30.61M | 7.09M | 0.00 | 19.28M |
| Total Liabilities | 63.27M | 62.36M | 39.28M | 15.76M | 6.59M | 358.01M |
| Stockholders Equity | 48.05M | 71.06M | 75.95M | 109.18M | 145.96M | -293.24M |
Cash Flow | ||||||
| Free Cash Flow | -28.98M | -40.51M | -39.61M | -43.36M | -28.91M | -16.41M |
| Operating Cash Flow | -28.71M | -39.14M | -39.02M | -42.68M | -27.73M | -16.10M |
| Investing Cash Flow | -269.00K | -1.36M | -591.00K | -685.00K | -1.18M | -311.00K |
| Financing Cash Flow | 23.84M | 55.87M | 23.98M | 7.49M | 111.88M | 49.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $245.21M | 31.22 | 19.02% | ― | 16.05% | 29.48% | |
72 Outperform | $276.39M | 21.87 | 10.53% | ― | 18.90% | 29.22% | |
66 Neutral | $100.80M | 68.53 | 3.64% | ― | 16.88% | ― | |
54 Neutral | $193.20M | -3.41 | -34.75% | ― | 15.19% | -3.32% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $215.45M | -4.18 | -91.88% | ― | 18.44% | 25.42% | |
43 Neutral | $198.73M | -7.19 | -13.27% | ― | 4.68% | 55.37% |