| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 58.44M | 53.49M | 42.16M | 35.36M | 34.46M |
| Gross Profit | 27.12M | 25.85M | 21.11M | 19.95M | 17.83M |
| EBITDA | -29.78M | -3.00M | -10.87M | -16.51M | -16.84M |
| Net Income | -34.28M | -31.40M | -14.38M | -19.91M | -19.60M |
Balance Sheet | |||||
| Total Assets | 71.43M | 66.30M | 69.58M | 55.84M | 66.47M |
| Cash, Cash Equivalents and Short-Term Investments | 17.98M | 22.45M | 24.06M | 14.67M | 31.64M |
| Total Debt | 2.73M | 2.61M | 2.31M | 2.80M | 3.31M |
| Total Liabilities | 97.45M | 47.65M | 22.41M | 13.86M | 11.59M |
| Stockholders Equity | -26.02M | 18.65M | 47.18M | 41.98M | 54.88M |
Cash Flow | |||||
| Free Cash Flow | -14.91M | -2.43M | -9.89M | -14.97M | -9.32M |
| Operating Cash Flow | -14.83M | -2.27M | -9.66M | -14.86M | -8.97M |
| Investing Cash Flow | 1.28M | -2.16M | -4.16M | -115.00K | -354.00K |
| Financing Cash Flow | 10.26M | 78.00K | 19.76M | -1.99M | 361.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $147.91M | -3.61 | -101.28% | ― | 30.66% | 25.64% | |
53 Neutral | $285.11M | -7.40 | -59.10% | ― | 1.85% | 27.73% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $68.51M | 5.78 | -514.92% | ― | 1.12% | ― | |
47 Neutral | $36.04M | -1.02 | -1344.47% | ― | 13.48% | 43.42% | |
45 Neutral | $124.03M | -0.03 | 305.45% | ― | 0.96% | 28.36% | |
44 Neutral | $84.70M | -1.53 | -131.52% | ― | 15.99% | -8.91% |