| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 58.44M | 53.49M | 42.16M | 35.36M | 34.46M |
| Gross Profit | 27.12M | 25.85M | 21.11M | 19.95M | 17.83M |
| EBITDA | -20.08M | -3.00M | -8.71M | -16.77M | -16.89M |
| Net Income | -34.28M | -31.40M | -14.38M | -19.91M | -19.60M |
Balance Sheet | |||||
| Total Assets | 71.43M | 66.30M | 69.58M | 55.84M | 66.47M |
| Cash, Cash Equivalents and Short-Term Investments | 17.98M | 22.45M | 24.06M | 14.67M | 31.64M |
| Total Debt | 2.73M | 2.61M | 2.31M | 2.80M | 3.31M |
| Total Liabilities | 97.45M | 47.65M | 22.41M | 13.86M | 11.59M |
| Stockholders Equity | -26.02M | 18.65M | 47.18M | 41.98M | 54.88M |
Cash Flow | |||||
| Free Cash Flow | -14.91M | -2.43M | -9.89M | -14.97M | -9.32M |
| Operating Cash Flow | -14.83M | -2.27M | -9.66M | -14.86M | -8.97M |
| Investing Cash Flow | 1.28M | -2.16M | -4.16M | -115.00K | -354.00K |
| Financing Cash Flow | 10.26M | 78.00K | 19.76M | -1.99M | 361.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $110.69M | -3.90 | -103.93% | ― | -20.10% | 7.87% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $113.64M | -1.98 | 476.59% | ― | 20.59% | 18.61% | |
46 Neutral | $103.20M | -2.75 | -68.83% | ― | 16.63% | 10.43% | |
45 Neutral | $73.30M | -4.06 | 197.15% | ― | 21.02% | -200.88% | |
45 Neutral | $190.10M | -10.76 | -55.72% | ― | -4.39% | 11.70% | |
44 Neutral | $26.72M | -1.43 | -441.55% | ― | 12.24% | 47.45% |