| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 77.36M | 79.87M | 81.06M | 71.33M | 48.96M |
| Gross Profit | 66.67M | 68.28M | 69.17M | 58.97M | 40.35M |
| EBITDA | -36.61M | -45.90M | -49.41M | -80.48M | -57.20M |
| Net Income | -38.43M | -51.51M | -55.55M | -86.24M | -62.96M |
Balance Sheet | |||||
| Total Assets | 115.30M | 142.84M | 166.65M | 213.07M | 280.19M |
| Cash, Cash Equivalents and Short-Term Investments | 91.97M | 120.36M | 138.13M | 185.00M | 260.69M |
| Total Debt | 40.77M | 40.36M | 35.41M | 34.98M | 34.21M |
| Total Liabilities | 51.36M | 55.32M | 46.44M | 53.00M | 48.08M |
| Stockholders Equity | 63.94M | 87.52M | 120.22M | 160.08M | 232.11M |
Cash Flow | |||||
| Free Cash Flow | -29.92M | -22.74M | -47.98M | -76.94M | -53.35M |
| Operating Cash Flow | -29.69M | -22.35M | -47.18M | -75.97M | -52.54M |
| Investing Cash Flow | -224.00K | -385.00K | -791.00K | -970.00K | -813.00K |
| Financing Cash Flow | 1.79M | 4.96M | 1.10M | 1.25M | 252.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $116.74M | 14.16 | 4.34% | ― | 3.36% | -21.15% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $113.64M | -1.98 | 476.59% | ― | 20.59% | 18.61% | |
50 Neutral | $237.07M | -3.47 | -99.33% | ― | 18.44% | 25.42% | |
48 Neutral | $259.94M | -6.74 | 137.18% | ― | 49.52% | 19.34% | |
45 Neutral | $190.10M | -10.76 | -55.72% | ― | -4.39% | 11.70% | |
45 Neutral | $73.30M | -4.06 | 197.15% | ― | 21.02% | -200.88% |