| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 79.55M | 77.36M | 79.87M | 81.06M | 71.33M | 48.96M |
| Gross Profit | 68.55M | 66.67M | 68.28M | 69.17M | 58.97M | 40.35M |
| EBITDA | -31.68M | -32.79M | -45.90M | -49.41M | -80.48M | -57.20M |
| Net Income | -37.25M | -38.43M | -51.51M | -55.55M | -86.24M | -62.96M |
Balance Sheet | ||||||
| Total Assets | 109.70M | 115.30M | 142.84M | 166.65M | 213.07M | 280.19M |
| Cash, Cash Equivalents and Short-Term Investments | 84.96M | 91.97M | 120.36M | 138.13M | 185.00M | 260.69M |
| Total Debt | 41.76M | 40.77M | 40.36M | 35.41M | 34.98M | 34.21M |
| Total Liabilities | 55.80M | 51.36M | 55.32M | 46.44M | 53.00M | 48.08M |
| Stockholders Equity | 53.90M | 63.94M | 87.52M | 120.22M | 160.08M | 232.11M |
Cash Flow | ||||||
| Free Cash Flow | -25.40M | -29.92M | -22.74M | -47.98M | -76.94M | -53.35M |
| Operating Cash Flow | -25.12M | -29.69M | -22.35M | -47.18M | -75.97M | -52.54M |
| Investing Cash Flow | -284.00K | -224.00K | -385.00K | -791.00K | -970.00K | -813.00K |
| Financing Cash Flow | 1.86M | 1.79M | 4.96M | 1.10M | 1.25M | 252.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $287.28M | -7.65 | -59.10% | ― | 1.85% | 27.73% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $69.48M | 2.37 | -514.92% | ― | 1.12% | ― | |
49 Neutral | $250.58M | ― | 162.57% | ― | 39.64% | -25.99% | |
47 Neutral | $131.35M | -2.48 | -120.77% | ― | 11.73% | 8.07% | |
45 Neutral | $123.41M | ― | 305.45% | ― | 0.96% | 28.36% |