| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 127.48M | 134.48M | 139.93M | 89.08M | 49.01M | 22.59M |
| Gross Profit | 98.18M | 103.01M | 98.94M | 53.77M | 21.33M | 4.52M |
| EBITDA | -50.09M | -39.62M | -23.76M | -41.04M | -57.78M | -41.01M |
| Net Income | -46.64M | -38.94M | -27.45M | -48.61M | -66.76M | -48.69M |
Balance Sheet | ||||||
| Total Assets | 303.99M | 311.81M | 318.56M | 182.55M | 150.16M | 192.72M |
| Cash, Cash Equivalents and Short-Term Investments | 217.88M | 228.13M | 237.22M | 127.18M | 105.80M | 159.33M |
| Total Debt | 10.83M | 11.04M | 12.30M | 3.01M | 44.99M | 44.93M |
| Total Liabilities | 36.70M | 36.13M | 37.33M | 22.19M | 60.26M | 54.48M |
| Stockholders Equity | 267.30M | 275.68M | 281.24M | 160.36M | 89.90M | 138.24M |
Cash Flow | ||||||
| Free Cash Flow | -21.58M | -19.34M | -22.39M | -46.41M | -61.24M | -46.65M |
| Operating Cash Flow | -17.57M | -15.51M | -16.95M | -41.59M | -58.85M | -44.71M |
| Investing Cash Flow | 4.88M | 16.89M | -99.31M | -22.13M | 39.95M | -81.91M |
| Financing Cash Flow | 2.26M | 1.86M | 123.32M | 61.52M | 6.33M | 137.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $380.43M | -78.10 | 0.51% | ― | 67.95% | ― | |
52 Neutral | $1.17B | -20.44 | -36.79% | ― | 20.20% | -0.81% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $251.90M | -4.00 | -17.01% | ― | -14.05% | -70.35% | |
49 Neutral | $330.97M | -2.36 | -130.00% | ― | 71.91% | 14.73% | |
49 Neutral | $712.18M | -8.74 | -38.19% | ― | ― | ― | |
47 Neutral | $576.87M | -16.57 | -120.74% | ― | 18.06% | 21.86% |