| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 134.48M | 139.93M | 89.08M | 49.01M | 22.59M |
| Gross Profit | 103.01M | 98.94M | 53.77M | 21.33M | 4.52M |
| EBITDA | -39.62M | -23.76M | -41.04M | -57.78M | -41.01M |
| Net Income | -38.94M | -27.45M | -48.61M | -66.76M | -48.69M |
Balance Sheet | |||||
| Total Assets | 311.81M | 318.56M | 182.55M | 150.16M | 192.72M |
| Cash, Cash Equivalents and Short-Term Investments | 228.13M | 237.22M | 127.18M | 105.80M | 159.33M |
| Total Debt | 11.04M | 12.30M | 3.01M | 44.99M | 44.93M |
| Total Liabilities | 36.13M | 37.33M | 22.19M | 60.26M | 54.48M |
| Stockholders Equity | 275.68M | 281.24M | 160.36M | 89.90M | 138.24M |
Cash Flow | |||||
| Free Cash Flow | -19.34M | -22.39M | -46.41M | -61.24M | -46.65M |
| Operating Cash Flow | -15.51M | -16.95M | -41.59M | -58.85M | -44.71M |
| Investing Cash Flow | 16.89M | -99.31M | -22.13M | 39.95M | -81.91M |
| Financing Cash Flow | 1.86M | 123.32M | 61.52M | 6.33M | 137.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $372.11M | 134.00 | 2.63% | ― | 129.08% | ― | |
57 Neutral | $1.38B | -20.44 | -35.34% | ― | 20.20% | -0.81% | |
52 Neutral | $776.39M | -15.08 | -31.77% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $305.37M | -11.02 | -14.05% | ― | -3.89% | -33.98% | |
48 Neutral | $213.16M | -3.33 | -104.17% | ― | 56.89% | 34.00% | |
46 Neutral | $579.53M | -23.54 | -105.67% | ― | 25.13% | 29.55% |