| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 90.44M | 85.23M | 37.20M | 2.06M | 2.72M | 3.56M |
| Gross Profit | 77.75M | 73.43M | 31.02M | 1.43M | 2.03M | 2.88M |
| EBITDA | 324.00K | 3.86M | -12.18M | -37.78M | -33.69M | -24.32M |
| Net Income | 561.00K | 2.70M | -26.39M | -47.68M | -36.51M | -25.65M |
Balance Sheet | ||||||
| Total Assets | 124.84M | 123.63M | 76.59M | 38.61M | 17.86M | 33.12M |
| Cash, Cash Equivalents and Short-Term Investments | 89.30M | 91.04M | 53.23M | 32.45M | 7.67M | 22.80M |
| Total Debt | 907.00K | 936.00K | 1.04M | 10.19M | 15.87M | 16.25M |
| Total Liabilities | 12.13M | 12.41M | 7.84M | 22.84M | 23.72M | 21.17M |
| Stockholders Equity | 112.71M | 111.22M | 68.75M | 15.78M | -5.86M | 11.95M |
Cash Flow | ||||||
| Free Cash Flow | 19.19M | 20.97M | -19.24M | -31.31M | -25.16M | -22.75M |
| Operating Cash Flow | 21.17M | 22.52M | -18.68M | -31.25M | -24.95M | -22.60M |
| Investing Cash Flow | -2.01M | -26.59M | -981.00K | -19.71M | -209.00K | -143.00K |
| Financing Cash Flow | 9.41M | 15.05M | 39.41M | 51.78M | 10.14M | 20.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $396.31M | -78.10 | 0.51% | ― | 67.95% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $384.42M | -12.44 | -122.17% | ― | 17.78% | -29.13% | |
47 Neutral | $120.39M | -1.41 | -47.09% | ― | 15.40% | -25.87% | |
46 Neutral | $210.27M | -2.36 | -104.17% | ― | 71.91% | 14.73% | |
45 Neutral | $130.22M | -1.20 | -69.50% | ― | -1.66% | -12.59% |