| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 99.53M | 99.99M | 79.91M | 65.42M | 45.52M | 45.18M |
| Gross Profit | 77.93M | 77.22M | 59.09M | 48.12M | 32.49M | 33.44M |
| EBITDA | -14.88M | -14.39M | -16.57M | -22.83M | -36.57M | -28.37M |
| Net Income | -21.57M | -21.46M | -27.14M | -32.96M | -47.08M | -36.08M |
Balance Sheet | ||||||
| Total Assets | 98.90M | 105.56M | 94.65M | 107.65M | 114.11M | 133.56M |
| Cash, Cash Equivalents and Short-Term Investments | 53.98M | 61.06M | 52.76M | 66.45M | 77.41M | 115.58M |
| Total Debt | 70.46M | 70.84M | 73.34M | 72.39M | 69.77M | 49.85M |
| Total Liabilities | 84.44M | 86.53M | 86.63M | 87.00M | 79.33M | 60.06M |
| Stockholders Equity | 14.45M | 19.03M | 8.01M | 20.65M | 34.78M | 73.50M |
Cash Flow | ||||||
| Free Cash Flow | -9.84M | -11.34M | -18.25M | -19.87M | -37.47M | -24.96M |
| Operating Cash Flow | -9.42M | -11.01M | -17.95M | -19.70M | -36.87M | -24.58M |
| Investing Cash Flow | -412.00K | -332.00K | 8.99M | 23.03M | 23.80M | -85.40M |
| Financing Cash Flow | -1.67M | 19.60M | 4.33M | 8.13M | 490.00K | 102.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $561.65M | -83.60 | 9.70% | ― | 17.18% | 34.07% | |
68 Neutral | $380.43M | -78.10 | 0.51% | ― | 67.95% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $251.90M | -4.00 | -17.01% | ― | -14.05% | -70.35% | |
49 Neutral | $330.97M | -2.36 | -130.00% | ― | 71.91% | 14.73% | |
49 Neutral | $712.18M | -8.74 | -38.19% | ― | ― | ― | |
47 Neutral | $576.87M | -16.57 | -120.74% | ― | 18.06% | 21.86% |