| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 99.99M | 79.91M | 65.42M | 45.52M | 45.18M |
| Gross Profit | 77.22M | 59.09M | 48.12M | 32.49M | 33.44M |
| EBITDA | -14.39M | -16.57M | -22.83M | -36.57M | -28.37M |
| Net Income | -21.46M | -27.14M | -32.96M | -47.08M | -36.08M |
Balance Sheet | |||||
| Total Assets | 105.56M | 94.65M | 107.65M | 114.11M | 133.56M |
| Cash, Cash Equivalents and Short-Term Investments | 61.06M | 52.76M | 66.45M | 77.41M | 115.58M |
| Total Debt | 70.84M | 73.34M | 72.39M | 69.77M | 49.85M |
| Total Liabilities | 86.53M | 86.63M | 87.00M | 79.33M | 60.06M |
| Stockholders Equity | 19.03M | 8.01M | 20.65M | 34.78M | 73.50M |
Cash Flow | |||||
| Free Cash Flow | -11.34M | -18.25M | -19.87M | -37.47M | -24.96M |
| Operating Cash Flow | -11.01M | -17.95M | -19.70M | -36.87M | -24.58M |
| Investing Cash Flow | -332.00K | 8.99M | 23.03M | 23.80M | -85.40M |
| Financing Cash Flow | 19.60M | 4.33M | 8.13M | 490.00K | 102.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $549.19M | 34.75 | 9.26% | ― | 9.28% | 21.00% | |
61 Neutral | $342.25M | 134.00 | 2.63% | ― | 251.54% | ― | |
52 Neutral | $703.14M | -15.08 | -31.77% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $279.03M | -3.33 | -104.17% | ― | 31.94% | 36.59% | |
49 Neutral | $300.42M | -11.02 | -14.05% | ― | 10.75% | -7.15% | |
46 Neutral | $498.27M | -23.54 | -105.67% | ― | 24.08% | 24.08% |