Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 88.57M | 79.91M | 65.42M | 45.52M | 45.18M | 41.14M |
Gross Profit | 67.08M | 59.09M | 48.12M | 32.49M | 33.44M | 30.27M |
EBITDA | -16.22M | -16.57M | -22.83M | -36.57M | -28.37M | -12.48M |
Net Income | -17.29M | -27.14M | -32.96M | -47.08M | -36.08M | -24.28M |
Balance Sheet | ||||||
Total Assets | 106.11M | 94.65M | 107.65M | 114.11M | 133.56M | 55.95M |
Cash, Cash Equivalents and Short-Term Investments | 62.14M | 52.76M | 66.45M | 77.41M | 115.58M | 38.08M |
Total Debt | 71.52M | 73.34M | 72.39M | 69.77M | 49.85M | 52.86M |
Total Liabilities | 86.68M | 86.63M | 87.00M | 79.33M | 60.06M | 203.78M |
Stockholders Equity | 19.44M | 8.01M | 20.65M | 34.78M | 73.50M | -6.41M |
Cash Flow | ||||||
Free Cash Flow | -16.23M | -18.25M | -19.87M | -37.47M | -24.96M | -21.67M |
Operating Cash Flow | -16.09M | -17.95M | -19.70M | -36.87M | -24.58M | -21.61M |
Investing Cash Flow | 3.16M | 8.99M | 23.03M | 23.80M | -85.40M | -10.77M |
Financing Cash Flow | 22.95M | 4.33M | 8.13M | 490.00K | 102.53M | 55.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $338.84M | 24.42 | 7.64% | ― | 6.15% | -54.24% | |
63 Neutral | $372.55M | 243.96 | 4.09% | ― | 491.35% | ― | |
53 Neutral | $361.25M | ― | -176.94% | ― | 23.32% | 23.29% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $463.43M | ― | 26.25% | ― | ― | ― | |
50 Neutral | $360.06M | ― | -11.66% | ― | 27.68% | 20.87% | |
41 Neutral | $377.20M | ― | -102.61% | ― | 5.94% | 25.16% |