| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 94.86M | 79.91M | 65.42M | 45.52M | 45.18M | 41.14M |
| Gross Profit | 72.83M | 59.09M | 48.12M | 32.49M | 33.44M | 30.27M |
| EBITDA | -15.16M | -16.57M | -22.83M | -36.57M | -28.37M | -12.48M |
| Net Income | -23.99M | -27.14M | -32.96M | -47.08M | -36.08M | -24.28M |
Balance Sheet | ||||||
| Total Assets | 107.25M | 94.65M | 107.65M | 114.11M | 133.56M | 55.95M |
| Cash, Cash Equivalents and Short-Term Investments | 60.01M | 52.76M | 66.45M | 77.41M | 115.58M | 38.08M |
| Total Debt | 71.18M | 73.34M | 72.39M | 69.77M | 49.85M | 52.86M |
| Total Liabilities | 88.74M | 86.63M | 87.00M | 79.33M | 60.06M | 203.78M |
| Stockholders Equity | 18.52M | 8.01M | 20.65M | 34.78M | 73.50M | -147.83M |
Cash Flow | ||||||
| Free Cash Flow | -16.58M | -18.25M | -19.87M | -37.47M | -24.96M | -21.67M |
| Operating Cash Flow | -16.31M | -17.95M | -19.70M | -36.87M | -24.58M | -21.61M |
| Investing Cash Flow | 1.73M | 8.99M | 23.03M | 23.80M | -85.40M | -10.77M |
| Financing Cash Flow | 19.81M | 4.33M | 8.13M | 490.00K | 102.53M | 55.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $647.29M | 37.41 | 8.80% | ― | 9.28% | 21.00% | |
61 Neutral | $556.57M | -22.18 | -169.27% | ― | 24.08% | 24.08% | |
61 Neutral | $371.85M | 1,224.42 | 1.94% | ― | 251.54% | ― | |
59 Neutral | $827.60M | -15.40 | -59.78% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $298.68M | -4.28 | -129.29% | ― | 31.94% | 36.59% | |
50 Neutral | $391.02M | -10.83 | -12.92% | ― | 10.75% | -7.15% |