| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 95.07M | 89.06M | 65.44M | 45.23M | 25.92M |
| Gross Profit | 83.39M | 78.27M | 56.75M | 38.16M | 21.49M |
| EBITDA | -59.25M | -51.52M | -37.32M | -26.51M | -35.06M |
| Net Income | -60.37M | -53.41M | -40.45M | -29.46M | -37.16M |
Balance Sheet | |||||
| Total Assets | 178.08M | 195.80M | 225.41M | 58.92M | 86.46M |
| Cash, Cash Equivalents and Short-Term Investments | 141.18M | 159.26M | 194.37M | 34.49M | 68.23M |
| Total Debt | 22.12M | 22.28M | 21.96M | 14.20M | 18.22M |
| Total Liabilities | 37.27M | 40.47M | 34.25M | 171.17M | 172.86M |
| Stockholders Equity | 140.81M | 155.34M | 191.16M | -112.25M | -86.40M |
Cash Flow | |||||
| Free Cash Flow | -49.60M | -41.58M | -36.38M | -30.14M | -32.52M |
| Operating Cash Flow | -48.85M | -40.81M | -35.04M | -29.16M | -32.00M |
| Investing Cash Flow | -66.09M | -118.14M | -1.60M | -1.76M | -1.40M |
| Financing Cash Flow | 6.83M | 5.05M | 196.52M | -2.82M | 49.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $382.85M | -78.10 | 0.51% | ― | 67.95% | ― | |
52 Neutral | $1.00B | -20.44 | -36.79% | ― | 20.20% | -0.81% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $629.09M | -8.74 | -38.19% | ― | ― | ― | |
47 Neutral | $408.37M | -13.58 | -17.61% | ― | 3.63% | -93.57% | |
47 Neutral | $458.46M | -7.45 | -20.77% | ― | 3.61% | -568.29% |