| Dec 24 | Dec 23 | Dec 22 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | $ 65.44M | $ 45.23M | $ 25.92M |
| Gross Profit | $ 56.75M | $ 38.16M | $ 21.49M |
| Operating Income | $ -39.71M | $ -30.04M | $ -36.02M |
| EBITDA | $ -37.32M | $ -26.51M | $ -35.06M |
| Net Income | $ -40.45M | $ -29.46M | $ -37.16M |
| Balance Sheet | |||
| Cash & Short-Term Investments | $ 194.37M | $ 34.49M | $ 68.23M |
| Total Assets | $ 225.41M | $ 58.92M | $ 86.46M |
| Total Debt | $ 21.96M | $ 14.20M | $ 18.22M |
| Net Debt | $ -172.41M | $ -20.29M | $ -50.02M |
| Total Liabilities | $ 34.25M | $ 171.17M | $ 172.86M |
| Stockholders' Equity | $ 191.16M | $ -112.25M | $ -86.40M |
| Cash Flow | |||
| Free Cash Flow | $ -36.38M | $ -30.14M | $ -32.52M |
| Operating Cash Flow | $ -35.04M | $ -29.16M | $ -32.00M |
| Investing Cash Flow | $ -1.60M | $ -1.76M | $ -1.40M |
| Financing Cash Flow | $ 196.52M | $ -2.82M | $ 49.80M |