| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 196.83M | 200.45M | 193.01M | 164.04M | 127.95M | 92.84M |
| Gross Profit | 105.23M | 111.11M | 109.43M | 100.97M | 79.14M | 51.71M |
| EBITDA | -18.13M | -10.03M | -4.41M | 9.49M | 8.92M | 15.37M |
| Net Income | -12.82M | -6.02M | -12.15M | 2.58M | 3.00M | 19.41M |
Balance Sheet | ||||||
| Total Assets | 494.92M | 499.50M | 494.46M | 519.48M | 463.31M | 219.98M |
| Cash, Cash Equivalents and Short-Term Investments | 261.73M | 277.86M | 262.41M | 341.15M | 364.62M | 165.23M |
| Total Debt | 35.16M | 17.02M | 14.14M | 18.09M | 0.00 | 2.77M |
| Total Liabilities | 116.35M | 103.76M | 101.39M | 93.93M | 57.92M | 236.01M |
| Stockholders Equity | 378.57M | 395.74M | 393.06M | 425.30M | 405.04M | -16.03M |
Cash Flow | ||||||
| Free Cash Flow | -5.90M | 21.85M | 454.00K | -22.10M | 266.00K | 13.61M |
| Operating Cash Flow | -1.92M | 25.38M | 5.28M | -12.23M | 4.63M | 15.16M |
| Investing Cash Flow | -51.47M | -82.97M | -93.89M | -55.91M | -20.99M | -1.55M |
| Financing Cash Flow | -15.85M | -15.82M | -41.81M | 5.51M | 213.56M | 122.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $641.41M | 68.57 | 4.97% | ― | 1.58% | ― | |
58 Neutral | $741.62M | -56.38 | -3.36% | ― | -2.18% | -30.96% | |
57 Neutral | $775.40M | -34.98 | -12.91% | ― | 23.27% | 43.90% | |
55 Neutral | $1.08B | -13.15 | -41.42% | ― | 16.04% | 28.91% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $557.95M | -7.79 | -13.95% | ― | 4.14% | -45.29% | |
49 Neutral | $606.83M | -0.98 | -205.41% | ― | -10.72% | -16.00% |