| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 201.49M | 200.45M | 193.01M | 164.04M | 127.95M |
| Gross Profit | 104.46M | 111.11M | 109.43M | 100.97M | 79.14M |
| EBITDA | -17.39M | -10.03M | -4.41M | 9.49M | 8.92M |
| Net Income | -66.54M | -6.02M | -12.15M | 2.58M | 3.00M |
Balance Sheet | |||||
| Total Assets | 461.54M | 499.50M | 494.46M | 519.48M | 463.31M |
| Cash, Cash Equivalents and Short-Term Investments | 261.53M | 277.86M | 262.41M | 341.15M | 364.62M |
| Total Debt | 33.02M | 17.02M | 14.14M | 18.09M | 0.00 |
| Total Liabilities | 119.80M | 103.76M | 101.39M | 93.93M | 57.92M |
| Stockholders Equity | 341.74M | 395.74M | 393.06M | 425.30M | 405.04M |
Cash Flow | |||||
| Free Cash Flow | -8.77M | 21.85M | 454.00K | -22.10M | 266.00K |
| Operating Cash Flow | -4.69M | 25.38M | 5.28M | -12.23M | 4.63M |
| Investing Cash Flow | 10.12M | -82.97M | -93.89M | -55.91M | -20.99M |
| Financing Cash Flow | -13.43M | -15.82M | -41.81M | 5.51M | 213.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $743.40M | 21.81 | 4.97% | ― | 1.58% | ― | |
56 Neutral | $542.79M | -45.38 | -12.91% | ― | 23.27% | 43.90% | |
55 Neutral | $998.16M | -12.19 | -35.34% | ― | 16.04% | 28.91% | |
52 Neutral | $555.34M | -9.70 | -18.01% | ― | -2.18% | -30.96% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $380.52M | -1.03 | -1123.27% | ― | -10.72% | -16.00% | |
46 Neutral | $449.59M | 52.93 | -13.86% | ― | 4.14% | -45.29% |