| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 204.17M | 201.49M | 200.45M | 193.01M | 164.04M | 127.95M |
| Gross Profit | 105.56M | 104.46M | 111.11M | 109.43M | 100.97M | 79.14M |
| EBITDA | -23.50M | -17.39M | -10.03M | -4.41M | 9.49M | 8.92M |
| Net Income | -74.00M | -66.54M | -6.02M | -12.15M | 2.58M | 3.00M |
Balance Sheet | ||||||
| Total Assets | 449.11M | 461.54M | 499.50M | 494.46M | 519.48M | 463.31M |
| Cash, Cash Equivalents and Short-Term Investments | 262.23M | 261.53M | 277.86M | 262.41M | 341.15M | 364.62M |
| Total Debt | 13.83M | 23.74M | 17.02M | 14.14M | 18.09M | 0.00 |
| Total Liabilities | 121.47M | 119.80M | 103.76M | 101.39M | 93.93M | 57.92M |
| Stockholders Equity | 327.64M | 341.74M | 395.74M | 393.06M | 425.30M | 405.04M |
Cash Flow | ||||||
| Free Cash Flow | -12.70M | -8.77M | 21.85M | 454.00K | -22.10M | 266.00K |
| Operating Cash Flow | -7.30M | -4.69M | 25.38M | 5.28M | -12.23M | 4.63M |
| Investing Cash Flow | -26.41M | 10.12M | -82.97M | -93.89M | -55.91M | -20.99M |
| Financing Cash Flow | 2.09M | -13.43M | -15.82M | -41.81M | 5.51M | 213.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $875.96M | 48.32 | 16.27% | ― | 1.52% | ― | |
56 Neutral | $542.87M | -130.15 | -11.00% | ― | 20.19% | 40.88% | |
52 Neutral | $1.09B | -20.44 | -36.79% | ― | 20.20% | -0.81% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $595.35M | -7.45 | -18.01% | ― | 3.61% | -568.29% | |
47 Neutral | $413.84M | -13.58 | -17.61% | ― | 3.63% | -93.57% | |
45 Neutral | $425.82M | -12.20 | -488.45% | ― | 5.04% | 81.29% |