| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 160.00M | 154.01M | 200.52M | 128.30M | 130.51M |
| Gross Profit | 50.67M | 37.28M | 52.78M | 49.03M | 58.86M |
| EBITDA | -34.20M | -242.77M | -271.13M | -282.24M | -250.76M |
| Net Income | -546.38M | -309.85M | -306.74M | -314.25M | -181.22M |
Balance Sheet | |||||
| Total Assets | 784.08M | 1.26B | 1.75B | 1.77B | 2.01B |
| Cash, Cash Equivalents and Short-Term Investments | 279.51M | 389.93M | 631.42M | 772.32M | 1.04B |
| Total Debt | 759.46M | 672.43M | 933.93M | 948.48M | 955.36M |
| Total Liabilities | 778.73M | 753.85M | 1.04B | 1.20B | 1.22B |
| Stockholders Equity | 5.35M | 506.59M | 701.30M | 562.90M | 790.99M |
Cash Flow | |||||
| Free Cash Flow | -113.92M | -212.25M | -275.39M | -280.14M | -117.11M |
| Operating Cash Flow | -111.21M | -206.06M | -266.55M | -263.21M | -111.18M |
| Investing Cash Flow | 115.45M | 124.00M | 4.60M | 116.08M | -678.53M |
| Financing Cash Flow | 3.43M | -42.99M | 116.27M | 9.62M | 1.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $266.89M | 9.76 | 13.25% | ― | 4.49% | 3.61% | |
55 Neutral | $1.05B | -12.19 | -35.34% | ― | 16.04% | 28.91% | |
52 Neutral | $582.33M | -9.70 | -18.01% | ― | -2.18% | -30.96% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $76.82M | -0.69 | -54.99% | ― | 4.65% | 68.71% | |
46 Neutral | $404.68M | -1.03 | -1123.27% | ― | -10.72% | -16.00% | |
46 Neutral | $480.09M | -23.54 | -105.67% | ― | 24.08% | 24.08% |