| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 160.03M | 160.00M | 154.01M | 200.52M | 128.30M | 130.51M |
| Gross Profit | 59.34M | 50.67M | 37.28M | 52.78M | 49.03M | 58.86M |
| EBITDA | -146.34M | -34.20M | -242.77M | -271.13M | -282.24M | -250.76M |
| Net Income | -128.58M | -546.38M | -309.85M | -306.74M | -314.25M | -181.22M |
Balance Sheet | ||||||
| Total Assets | 782.37M | 784.08M | 1.26B | 1.75B | 1.77B | 2.01B |
| Cash, Cash Equivalents and Short-Term Investments | 275.98M | 279.51M | 389.93M | 631.42M | 772.32M | 1.04B |
| Total Debt | 703.39M | 759.46M | 672.43M | 933.93M | 948.48M | 955.36M |
| Total Liabilities | 780.00M | 778.73M | 753.85M | 1.04B | 1.20B | 1.22B |
| Stockholders Equity | 2.37M | 5.35M | 506.59M | 701.30M | 562.90M | 790.99M |
Cash Flow | ||||||
| Free Cash Flow | -116.21M | -113.92M | -212.25M | -275.39M | -280.14M | -117.11M |
| Operating Cash Flow | -111.84M | -111.21M | -206.06M | -266.55M | -263.21M | -111.18M |
| Investing Cash Flow | 106.07M | 115.45M | 124.00M | 4.60M | 116.08M | -678.53M |
| Financing Cash Flow | 2.91M | 3.43M | -42.99M | 116.27M | 9.62M | 1.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $275.28M | -4.71 | -25.50% | ― | -5.89% | 53.75% | |
52 Neutral | $1.17B | -20.44 | -36.79% | ― | 20.20% | -0.81% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $79.99M | -0.93 | -55.88% | ― | 2.01% | 85.71% | |
47 Neutral | $576.87M | -16.57 | -120.74% | ― | 18.06% | 21.86% | |
47 Neutral | $517.86M | -7.45 | -20.77% | ― | 3.61% | -568.29% | |
45 Neutral | $378.93M | -12.20 | -488.45% | ― | 5.04% | 81.29% |