| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.64M | 41.02M | 31.79M | 27.18M | 29.66M |
| Gross Profit | 39.70M | 30.58M | 23.48M | 20.05M | 23.06M |
| EBITDA | 5.91M | 5.36M | -2.56M | -11.45M | -4.67M |
| Net Income | 7.69M | 2.92M | -4.20M | -13.35M | -6.46M |
Balance Sheet | |||||
| Total Assets | 112.92M | 94.32M | 62.97M | 64.48M | 75.73M |
| Cash, Cash Equivalents and Short-Term Investments | 69.13M | 69.34M | 45.98M | 47.58M | 57.35M |
| Total Debt | 6.82M | 5.62M | 471.00K | 488.00K | 754.00K |
| Total Liabilities | 34.67M | 32.00M | 21.39M | 19.08M | 18.41M |
| Stockholders Equity | 73.22M | 62.31M | 41.58M | 45.40M | 57.33M |
Cash Flow | |||||
| Free Cash Flow | 16.40M | 6.50M | -1.10M | -9.76M | -1.35M |
| Operating Cash Flow | 18.16M | 10.30M | 1.28M | -9.76M | 884.00K |
| Investing Cash Flow | -17.63M | 30.31M | -37.41M | 42.17M | -42.22M |
| Financing Cash Flow | -2.23M | 18.26M | -1.03M | -1.55M | 41.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $694.13M | 14.77 | 11.10% | ― | 27.65% | 140.87% | |
72 Outperform | $578.57M | -83.60 | 9.70% | ― | 17.18% | 34.07% | |
70 Outperform | $342.73M | 34.27 | 10.66% | ― | 23.10% | 22.75% | |
53 Neutral | $622.99M | -46.28 | -105.67% | ― | 25.13% | 29.55% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $133.81M | 10.46 | -141.56% | ― | 34.98% | ― | |
50 Neutral | $272.07M | -8.38 | 137.18% | ― | 53.41% | -37.31% |