| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.46B | 3.44B | 3.37B | 2.96B | 2.53B | 2.42B |
| Gross Profit | 1.58B | 1.58B | 1.65B | 1.51B | 1.31B | 1.21B |
| EBITDA | 317.30M | 302.60M | 438.60M | 675.50M | 518.70M | 497.10M |
| Net Income | -11.60M | -8.60M | 113.10M | 427.20M | 296.60M | 277.10M |
Balance Sheet | ||||||
| Total Assets | 6.13B | 6.24B | 5.81B | 4.25B | 3.61B | 3.65B |
| Cash, Cash Equivalents and Short-Term Investments | 133.40M | 298.80M | 183.40M | 488.30M | 645.50M | 1.17B |
| Total Debt | 1.67B | 2.04B | 2.25B | 1.38B | 1.27B | 1.39B |
| Total Liabilities | 3.63B | 3.73B | 3.99B | 2.84B | 2.48B | 2.57B |
| Stockholders Equity | 2.45B | 2.46B | 1.78B | 1.38B | 1.11B | 1.07B |
Cash Flow | ||||||
| Free Cash Flow | 51.30M | 43.30M | 136.00M | 243.20M | 145.20M | 190.40M |
| Operating Cash Flow | 140.30M | 134.10M | 251.30M | 350.10M | 274.40M | 282.40M |
| Investing Cash Flow | -210.10M | -196.50M | -1.76B | -326.00M | -251.60M | -192.40M |
| Financing Cash Flow | -18.60M | 135.10M | 1.23B | -193.40M | -415.30M | 318.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $11.51B | 23.46 | 13.04% | ― | 23.49% | 219.12% | |
72 Outperform | $4.06B | 38.98 | 9.13% | ― | 12.40% | ― | |
66 Neutral | $7.75B | -3.56 | 2.40% | ― | 1.92% | ― | |
62 Neutral | $6.96B | 95.44 | -0.51% | 0.42% | 0.36% | -145.55% | |
61 Neutral | $3.03B | 45.09 | 8.23% | ― | 5.48% | 77.43% | |
52 Neutral | $7.06B | -78.94 | -26.46% | ― | 36.30% | -42.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |