| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.44B | 3.37B | 2.96B | 2.53B | 2.42B |
| Gross Profit | 1.57B | 1.65B | 1.51B | 1.31B | 1.21B |
| EBITDA | 287.50M | 438.60M | 675.50M | 518.70M | 497.10M |
| Net Income | -8.60M | 113.10M | 427.20M | 296.60M | 277.10M |
Balance Sheet | |||||
| Total Assets | 6.24B | 5.81B | 4.25B | 3.61B | 3.65B |
| Cash, Cash Equivalents and Short-Term Investments | 298.80M | 183.40M | 488.30M | 645.50M | 1.17B |
| Total Debt | 2.04B | 2.25B | 1.38B | 1.27B | 1.39B |
| Total Liabilities | 3.73B | 3.99B | 2.84B | 2.48B | 2.57B |
| Stockholders Equity | 2.46B | 1.78B | 1.38B | 1.11B | 1.07B |
Cash Flow | |||||
| Free Cash Flow | 43.30M | 136.00M | 243.20M | 145.20M | 190.40M |
| Operating Cash Flow | 134.10M | 251.30M | 350.10M | 274.40M | 282.40M |
| Investing Cash Flow | -196.50M | -1.76B | -326.00M | -251.60M | -192.40M |
| Financing Cash Flow | 135.10M | 1.23B | -193.40M | -415.30M | 318.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $12.42B | 21.94 | 12.40% | ― | 11.75% | 364.73% | |
68 Neutral | $3.54B | -13.83 | -21.49% | ― | 8.97% | -1024.86% | |
66 Neutral | $3.01B | 26.50 | 6.05% | ― | 7.81% | -26.32% | |
64 Neutral | $7.59B | 2.84 | 10.86% | ― | -0.88% | 10.93% | |
59 Neutral | $6.89B | -34.40 | -25.41% | ― | 30.38% | 47.64% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $5.82B | ― | -0.40% | 0.42% | 6.10% | -107.47% |