| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.58B | 2.57B | 2.67B | 2.80B | 2.92B |
| Gross Profit | 1.34B | 1.38B | 1.43B | 1.57B | 1.64B |
| EBITDA | 475.90M | -2.14B | -654.80M | -4.49B | 5.59B |
| Net Income | 759.90M | -1.84B | -637.32M | -3.63B | 4.25B |
Balance Sheet | |||||
| Total Assets | 10.58B | 9.36B | 12.30B | 13.50B | 17.80B |
| Cash, Cash Equivalents and Short-Term Investments | 1.54B | 1.66B | 1.61B | 1.79B | 869.92M |
| Total Debt | 1.53B | 1.37B | 1.41B | 1.39B | 223.38M |
| Total Liabilities | 3.12B | 2.79B | 3.56B | 3.89B | 4.11B |
| Stockholders Equity | 7.45B | 6.57B | 8.74B | 9.62B | 13.69B |
Cash Flow | |||||
| Free Cash Flow | 374.60M | 266.20M | 218.26M | 80.29M | 535.72M |
| Operating Cash Flow | 532.20M | 455.20M | 374.94M | 194.45M | 669.46M |
| Investing Cash Flow | -189.70M | -160.20M | 20.21M | -1.21B | -797.38M |
| Financing Cash Flow | -283.20M | -218.80M | -425.65M | 973.58M | -55.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $22.21B | 30.97 | 32.44% | ― | 15.60% | 46.46% | |
75 Outperform | $46.83B | 30.46 | 10.61% | ― | 13.81% | 22.90% | |
67 Neutral | $7.43B | 10.87 | 10.86% | ― | 0.65% | ― | |
67 Neutral | $101.90B | 28.29 | 9.54% | 2.76% | 6.88% | 9.06% | |
64 Neutral | $24.32B | 24.78 | 8.21% | 3.30% | ― | ― | |
63 Neutral | $84.93B | 17.42 | 15.40% | ― | 17.44% | 74.36% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |