Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 22.12M | $ 20.70M | $ 14.75M | $ 21.00M | $ 9.18M |
Gross Profit | $ 11.55M | $ 10.25M | $ 6.55M | $ 9.87M | $ 3.33M |
EBIT | $ -5.50M | $ -1.15M | $ -6.41M | $ -6.73M | $ -5.51M |
EBITDA | $ -5.23M | $ -676.00K | $ -5.95M | $ -6.24M | $ -4.98M |
Net Income Common Stockholders | $ -6.76M | $ -2.68M | $ 1.28M | $ -8.22M | $ -6.96M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 21.50M | $ 15.36M | $ 18.40M | $ 16.56M | $ 15.16M |
Total Assets | $ 56.13M | $ 45.90M | $ 43.83M | $ 44.12M | $ 42.29M |
Total Debt | $ 14.93M | $ 11.85M | $ 11.24M | $ 15.22M | $ 12.27M |
Net Debt | $ -6.58M | $ -3.52M | $ -7.15M | $ -1.34M | $ -2.90M |
Total Liabilities | $ 65.52M | $ 66.73M | $ 65.62M | $ 73.80M | $ 67.33M |
Stockholders Equity | $ -21.46M | $ -33.43M | $ -32.93M | $ -37.53M | $ -31.95M |
Cash Flow | - | ||||
Free Cash Flow | $ -7.96M | $ -3.40M | $ -3.39M | $ -1.60M | $ -5.21M |
Operating Cash Flow | $ -7.86M | $ -3.33M | $ -3.34M | $ -1.58M | $ -5.19M |
Investing Cash Flow | $ -601.00K | $ -67.00K | $ -54.00K | $ -29.00K | $ -11.00K |
Financing Cash Flow | $ 14.98M | $ 368.00K | $ 5.23M | $ 3.00M | $ -4.38M |