Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.01M | $ 6.21M | $ 5.17M | $ 4.50M | $ 2.48M |
Gross Profit | $ 1.51M | $ 1.81M | $ 1.12M | $ 754.00K | $ 83.00K |
Operating Income | $ -33.50M | $ -21.14M | $ -18.71M | $ -14.72M | $ -10.38M |
EBITDA | $ -33.50M | $ -20.91M | $ -18.52M | $ -14.55M | $ -10.39M |
Net Income | $ 1.56M | $ -19.92M | $ -18.49M | $ -14.92M | $ -10.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 34.64M | $ 39.02M | $ 17.80M | $ 34.04M | $ 12.64M |
Total Assets | $ 46.81M | $ 47.64M | $ 24.65M | $ 39.71M | $ 17.78M |
Total Debt | $ 1.80M | $ 1.59M | $ 1.61M | $ 1.20M | $ 999.00K |
Net Debt | $ -17.12M | $ -8.04M | $ -3.02M | $ -10.80M | $ -11.65M |
Total Liabilities | $ 10.72M | $ 8.14M | $ 7.26M | $ 6.18M | $ 5.61M |
Stockholders' Equity | $ 36.09M | $ 39.50M | $ 17.39M | $ 33.53M | $ 12.16M |
Cash Flow | |||||
Free Cash Flow | $ -23.27M | $ -16.76M | $ -16.02M | $ -13.55M | $ -9.17M |
Operating Cash Flow | $ -21.87M | $ -16.38M | $ -15.54M | $ -13.21M | $ -9.08M |
Investing Cash Flow | $ 12.64M | $ -16.09M | $ 8.44M | $ -22.46M | $ -187.00K |
Financing Cash Flow | $ 18.45M | $ 37.53M | $ -140.00K | $ 35.03M | $ 16.39M |