| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.65B | 8.14B | 11.97B | -27.59B | 26.50B |
| Gross Profit | 20.65B | 8.14B | 11.97B | -27.59B | 26.50B |
| EBITDA | 3.81B | 2.93B | 3.06B | -233.86M | 3.00B |
| Net Income | 2.96B | 2.29B | 1.70B | -1.01B | -2.04B |
Balance Sheet | |||||
| Total Assets | 157.48B | 181.88B | 174.07B | 160.25B | 188.23B |
| Cash, Cash Equivalents and Short-Term Investments | 5.72B | 2.44B | 1.59B | 1.81B | 7.17B |
| Total Debt | 4.48B | 4.72B | 4.87B | 5.08B | 8.24B |
| Total Liabilities | 141.63B | 163.20B | 156.08B | 143.35B | 169.12B |
| Stockholders Equity | 14.93B | 17.49B | 17.82B | 16.73B | 18.94B |
Cash Flow | |||||
| Free Cash Flow | 1.61B | 3.51B | 788.00M | 839.48M | 242.00M |
| Operating Cash Flow | 1.69B | 3.61B | 832.00M | 873.46M | 278.00M |
| Investing Cash Flow | 809.36M | -832.00M | -360.00M | -39.00M | -726.00M |
| Financing Cash Flow | -1.17B | -1.70B | -1.21B | -2.52B | 1.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $11.44B | 9.74 | 20.64% | 0.74% | 3.73% | 17.47% | |
73 Outperform | $57.16B | 10.60 | 13.05% | 2.10% | 2.31% | 15.46% | |
69 Neutral | $37.35B | 3.72 | 26.87% | 1.49% | 42.45% | 304.26% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $12.38B | 18.10 | 6.63% | 2.22% | 1.80% | -44.44% | |
60 Neutral | $33.72B | 11.10 | 11.44% | 4.73% | -19.35% | -35.23% | |
58 Neutral | $48.17B | 15.53 | 12.01% | 2.78% | 0.82% | 7.18% |