| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.30B | 13.05B | 12.79B | 12.31B | 11.88B | 11.84B |
| Gross Profit | 4.51B | 4.99B | 4.74B | 4.03B | 3.93B | 3.32B |
| EBITDA | 1.24B | 1.27B | 2.57B | 1.94B | 2.05B | 1.57B |
| Net Income | 781.40M | 738.50M | 1.78B | 1.28B | 1.41B | 981.00M |
Balance Sheet | ||||||
| Total Assets | 62.71B | 64.09B | 62.35B | 63.61B | 61.53B | 71.23B |
| Cash, Cash Equivalents and Short-Term Investments | 192.60M | 158.20M | 162.80M | 146.00M | 119.20M | 75.00M |
| Total Debt | 3.76B | 3.90B | 3.86B | 3.54B | 3.43B | 3.58B |
| Total Liabilities | 51.82B | 52.98B | 51.39B | 53.96B | 52.79B | 59.81B |
| Stockholders Equity | 10.89B | 11.12B | 10.96B | 9.65B | 8.73B | 11.42B |
Cash Flow | ||||||
| Free Cash Flow | 538.80M | 555.40M | 1.39B | 1.07B | 1.32B | 1.28B |
| Operating Cash Flow | 674.90M | 687.70M | 1.51B | 1.20B | 1.42B | 1.39B |
| Investing Cash Flow | 643.70M | 548.90M | -344.40M | -725.90M | -955.90M | -1.34B |
| Financing Cash Flow | -1.36B | -1.24B | -1.15B | -450.10M | -418.60M | -168.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $8.40B | 10.44 | 32.28% | 1.59% | 5.70% | 61.07% | |
77 Outperform | $3.79B | 3.39 | 11.42% | 2.91% | 17.32% | -0.37% | |
76 Outperform | $11.99B | 10.08 | 20.32% | 0.74% | 3.96% | 18.81% | |
74 Outperform | $12.93B | 12.91 | 7.07% | 2.22% | 4.19% | -45.74% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $7.76B | -4.35 | -3.73% | 2.98% | -20.54% | -652.89% | |
62 Neutral | $6.61B | -9.86 | 16.79% | 3.93% | 8.45% | 21.80% |