| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.05B | 12.89B | 12.39B | 11.99B | 12.01B | 13.16B |
| Gross Profit | 9.69B | 12.89B | 12.39B | 11.52B | 11.80B | 13.16B |
| EBITDA | 1.35B | 2.57B | 1.94B | 2.05B | 1.57B | 1.27B |
| Net Income | 913.10M | 1.78B | 1.28B | 1.41B | 981.00M | 793.00M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 61.96B | 63.26B | 61.43B | 70.12B | 70.63B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 1.40B | 146.00M | 1.51B | 1.46B | 1.67B |
| Total Debt | 3.75B | 3.74B | 3.43B | 3.43B | 3.44B | 3.35B |
| Total Liabilities | 52.77B | 51.00B | 53.60B | 52.24B | 58.70B | 59.75B |
| Stockholders Equity | 10.91B | 10.96B | 9.65B | 9.20B | 11.42B | 10.87B |
Cash Flow | ||||||
| Free Cash Flow | 689.10M | 1.39B | 1.07B | 1.32B | 1.28B | 478.40M |
| Operating Cash Flow | 815.60M | 1.51B | 1.20B | 1.42B | 1.39B | 597.50M |
| Investing Cash Flow | 820.10M | -344.40M | -725.90M | -955.90M | -1.34B | -267.70M |
| Financing Cash Flow | -1.47B | -1.15B | -450.10M | -418.60M | -168.90M | -216.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.03B | 12.22 | 10.12% | 2.86% | -4.56% | ― | |
71 Outperform | $12.85B | 14.96 | 8.35% | 2.25% | 1.80% | -44.44% | |
71 Outperform | $10.49B | 9.55 | 22.28% | 0.79% | 3.73% | 17.47% | |
68 Neutral | $7.76B | 3.67 | 21.66% | 4.37% | 35.76% | 636.97% | |
68 Neutral | $8.11B | 11.49 | 33.91% | 1.54% | 5.63% | 67.39% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $6.26B | 12.74 | 5.50% | 3.36% | 24.94% | ― |