| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.86B | 5.73B | 5.42B | 4.27B | 2.24B | 3.38B |
| Gross Profit | 1.94B | 1.77B | 1.63B | 718.00M | 1.11B | 1.45B |
| EBITDA | 1.35B | 1.15B | 1.48B | 474.00M | 1.15B | 1.85B |
| Net Income | 534.00M | 265.00M | 639.00M | -58.00M | 635.00M | 1.24B |
Balance Sheet | ||||||
| Total Assets | 101.03B | 98.43B | 85.04B | 70.20B | 54.63B | 48.73B |
| Cash, Cash Equivalents and Short-Term Investments | 29.95B | 54.19B | 48.58B | 43.43B | 33.73B | 31.87B |
| Total Debt | 2.25B | 2.24B | 2.18B | 1.76B | 1.13B | 991.00M |
| Total Liabilities | 96.28B | 93.51B | 80.96B | 67.10B | 52.22B | 44.24B |
| Stockholders Equity | 4.64B | 4.80B | 3.95B | 3.10B | 2.40B | 4.49B |
Cash Flow | ||||||
| Free Cash Flow | 4.82B | 4.67B | 5.97B | 5.81B | 3.14B | 1.84B |
| Operating Cash Flow | 4.83B | 4.68B | 6.00B | 5.83B | 3.17B | 1.87B |
| Investing Cash Flow | -8.92B | -8.43B | -7.95B | -8.92B | -9.37B | -6.86B |
| Financing Cash Flow | 2.12B | 2.97B | 2.65B | 3.69B | 5.63B | 5.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.68B | 3.39 | 11.42% | 2.91% | 17.32% | -0.37% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $4.41B | 25.62 | 9.56% | 1.54% | 5.03% | -12.76% | |
66 Neutral | $3.47B | 16.76 | 2.46% | ― | -1.14% | 7.17% | |
62 Neutral | $6.89B | -9.86 | 16.79% | 3.93% | 8.45% | 21.80% | |
60 Neutral | $7.46B | -4.35 | -3.73% | 2.98% | -20.54% | -652.89% | |
54 Neutral | $3.59B | -1.13 | -1.07% | ― | -16.15% | -133.67% |